Gallantt Ispat Limited

Gallantt Ispat Limited

542.80
INR
-8.25
(-1.50%)
132.55BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
82.27
88.58
82.38
74.58
100.09
129.57
104.5
256.5
367.02
167.22
171.93
169.81
178.39
- -
Basic EPS, GAAP
1.85
4.17
5.63
4.65
7.71
12.83
0.92
18.18
21.62
5.84
9.34
16.61
20.07
- -
Free Cash Flow per Basic Share
-8.86
5.92
3.9
0.73
11.85
-4.18
-6.1
5.01
-6.32
-5.46
6.01
13.95
10.53
- -
Dividend per Share
- -
- -
- -
- -
- -
0.25
0.25
- -
- -
- -
- -
0.37
0.39
- -
Book Value per Share
30.44
34.62
47.1
51.81
65.57
78.09
80.55
234.3
256.16
92.22
101.57
117.81
137.44
137.44
Tangible Book Value per Share
30.44
34.62
47.1
51.81
65.57
78.09
80.55
207.25
232.5
85.38
95.88
113.26
134.03
134.03
Basic Weighted Avg Shares
81
81
81
81
81
81
81
81
81
241
241
241
241
241
Sales/Revenue/Turnover
6,690
7,203
6,700
6,065
8,140
10,537
8,499
20,859
29,847
40,346
41,483
40,972
43,042
- -
Operating Margin (%)
4.1
6.98
7.41
5.74
8.73
10.65
2.13
9.67
8.09
6.59
8.02
14.1
13.63
- -
Depreciation Expense
171
169
176
169
150
141
142
675
921
1,003
1,155
1,200
1,303
- -
Net Income, GAAP
151
339
457
378
627
1,043
75
1,479
1,758
1,409
2,253
4,007
4,843
- -
Effective Tax Rate (%)
6.37
7.69
5.11
10.53
28.85
34.88
41.95
21.69
25.9
41.26
27.62
29.46
19.83
- -
Profit Margin (%)
2.25
4.71
6.83
6.23
7.71
9.9
0.88
7.09
5.89
3.49
5.43
9.78
11.25
- -
Working Capital
181
454
501
543
927
815
497
3,256
3,848
4,560
6,212
9,663
13,273
13,273
LT Debt
63
- -
- -
- -
- -
- -
567
987
989
995
1,003
1,025
1,031
1,031
Total Equity
2,476
2,815
3,830
4,213
5,333
6,351
6,550
19,054
20,831
22,250
24,507
28,426
33,162
33,162
Return on Invested Capital (%)
4.7
9.27
10.17
5.77
9.32
11.39
1.44
10.29
7.8
5.97
8.52
13.29
13.28
- -
Return on Capital (%)
7.61
11.49
11.95
8.96
12.19
16.7
1.38
10.6
7.93
5.94
8.6
13.55
14.56
- -
Return on Common Equity (%)
6.27
12.83
13.77
9.39
13.14
17.86
1.16
11.55
8.82
6.54
9.64
15.14
15.73
- -

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
4,446
LT Borrowings
- -
- -
1,031
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
241
241
241
Market Capitalization
158,473
129,761
132,548

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
- -
- -
20,074
Cash, Cash Equivalents & STI
- -
- -
5,250
Accounts Receivable, Net
- -
- -
1,776
Inventories
- -
- -
5,507
Total Current Liabilities
- -
- -
6,802
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
4,446
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.86%
11.79%
16.66%
Free Cash Flow
100.02%
-34.38%
-24.5%
Net Income, GAAP
205.6%
31.53%
20.84%
Sales/Revenue/Turnover
26.52%
16.98%
5.05%
Total Cash Common Dividend
- -
- -
5.37%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,362
9,499
10,627
10,996
41,483
2025
11,597
9,426
11,183
10,721
40,972
2026
11,278
- -
10,736
12,048
43,042

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.27
1.96
2.15
3.95
9.34
2025
5.05
2.03
4.71
4.82
16.61
2026
7.2
- -
4.16
5.09
20.07

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.37
2026
- -
- -
- -
- -
0.39

Company Description

CEO
Mayank Agrawal
Full Time Employees
5,777
Sector
Non-energy minerals
Industry
Steel
Address
Gorakhpur Industrial DeveloPment Authority (GIDA) Gorakhpur UP India 273209
IPO Date
Apr 9, 2006
Business
Gallantt Ispat Limited manufactures iron and steel products with integrated power plants; operates in steel, power, agro-processing, and real estate segments; and maintains manufacturing facilities in Gujarat and Uttar Pradesh, India. Incorporated in 2005 and headquartered in Gorakhpur, the company produces sponge iron, mild steel billets, TMT bars, M.S. rounds and squares, pellets, and wheat flour products including atta, maida, suji, and bran under the Gallantt brand sold across northern and eastern India; it serves real estate developers, construction firms, government entities, and corporates through dealers, distributors, and direct bulk sales. Gallantt Ispat changed its name from Gallantt Metal Limited in June 2022 and acquired GL Steel and Power Limited as a wholly owned subsidiary in 2018. The company recently approved a Rs 1,015 crore expansion of its Gorakhpur Industrial Development Area facilities, including increases in pellet capacity from 792,000 MT to 990,000 MT, sponge iron from 544,500 MT to 560,000 MT, steel billets and rolling mill from 528,000 MT to over 800,000 MT, and captive thermal power from 78 MW to 100 MW, alongside a new 100 MW solar power plant, with completion targeted by March 2026 and funding from internal accruals. In 2025, Gallantt Ispat incorporated wholly owned subsidiary Suryalaxmi Technologies Private Limited to develop a 62.5-80 MW solar power plant in Prayagraj, Uttar Pradesh, for sales to the state government or energy exchanges; the board also approved an 18 MW solar plant in Mehsana, Gujarat. Additionally, the company received partial SGST reimbursements totaling Rs 80.45 crore in 2024 under Gujarat and Uttar Pradesh industrial incentive schemes, supporting operational growth amid strong profit increases.