GNA Axles Ltd

GNA Axles Ltd

530.80
INR
-9.95
(-1.84%)
30.80EPS
14.28P/E
18.88BMarket Cap
Oct 23Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
140.37
167.66
117.24
152.33
213.62
203.24
202.1
289.49
363.28
347.2
352.29
336.46
373.77
Basic EPS, GAAP
4.94
8.55
6.89
11.85
15.34
12.28
16.45
20.68
30.33
23.28
24.95
27.24
30.8
Free Cash Flow per Basic Share
4.66
19.68
-23.58
-5.02
-3.84
3.6
0.71
-0.98
6.98
2.27
-4.39
12.99
- -
Dividend per Share
- -
- -
- -
- -
1.21
1.66
- -
2.5
2.5
3
2
3
- -
Book Value per Share
37.19
45.59
69.15
79.51
93.55
104.08
120.56
138.64
166.44
186.69
209.62
233.89
- -
Tangible Book Value per Share
37.19
45.59
69.15
79.51
93.55
104.08
120.56
138.64
166.44
186.69
209.62
233.89
- -
Basic Weighted Avg Shares
30
30
43
43
43
43
43
43
43
43
43
43
43
Sales/Revenue/Turnover
4,259
5,085
5,033
6,540
9,171
8,725
8,676
12,428
15,596
14,905
15,124
14,444
16,046
Operating Margin (%)
8.79
10.84
11.22
11.42
12.74
7.64
11.4
10.18
11.72
9.83
9.67
10.4
11.73
Depreciation Expense
230
272
239
248
347
424
407
497
485
533
571
700
718
Net Income, GAAP
150
259
296
509
658
527
706
888
1,302
1,000
1,071
1,170
1,322
Effective Tax Rate (%)
27.72
34
36.9
31.27
35.84
24.47
26.47
26.38
25.43
25.84
25.75
25.82
25.74
Profit Margin (%)
3.52
5.1
5.88
7.78
7.18
6.04
8.14
7.14
8.35
6.71
7.08
8.1
8.24
Working Capital
228
185
1,447
1,490
1,998
2,273
2,791
3,152
3,940
4,528
5,448
5,774
- -
LT Debt
840
422
262
247
735
1,054
764
473
301
291
1,006
956
- -
Total Equity
1,128
1,383
2,969
3,413
4,016
4,468
5,176
5,952
7,145
8,015
8,999
10,041
- -
Return on Invested Capital (%)
- -
12.61
10.18
11.34
14.13
8.27
10.69
12.1
15.65
11.23
10.02
9.37
- -
Return on Capital (%)
- -
12.55
10.55
12.26
13.25
10.29
11.28
12.53
15.83
11.13
10.58
10.6
- -
Return on Common Equity (%)
- -
20.65
13.59
15.94
17.72
12.43
14.65
15.95
19.88
13.19
12.59
12.28
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,224
- -
LT Borrowings
- -
956
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
43
43
Market Capitalization
12,804
15,331
18,877

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,979
- -
Cash, Cash Equivalents & STI
- -
379
- -
Accounts Receivable, Net
- -
6,109
- -
Inventories
- -
2,477
- -
Total Current Liabilities
- -
4,205
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,224
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.55%
14.22%
11.58%
Free Cash Flow
-245.63%
-362.08%
-396.09%
Net Income, GAAP
19.5%
13.1%
9.2%
Sales/Revenue/Turnover
12.5%
12.26%
-4.49%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,996
3,876
3,751
3,775
15,124
2026
3,442
3,479
3,753
4,109
14,444
2027
4,704
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.47
6.64
5.91
5.93
24.95
2026
5.35
7.27
7.44
7.18
27.24
2027
8.91
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
3
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ranbir Singh Sheera
Full Time Employees
2,663
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
VPO Mehtiana Hoshiarpur PU India 146001
IPO Date
Sep 26, 2016
Business
G N A Axles Limited manufactures and sells automotive transmission components for the four-wheeler industry, including rear axle shafts, spindles, drive shafts, and other automobile components such as splined shafts; the company serves manufacturers of commercial vehicles, off-highway vehicles, tractors, and SUVs. Products range from 2 kg to 150 kg rear axle shafts as the flagship offering, with additional capabilities in heavy-duty axle shafts and related transmission parts produced through integrated manufacturing processes. Incorporated in 1993 and headquartered in Mehtiana, Punjab, India, with roots tracing to 1946-1947, G N A Axles operates globally, exporting primarily to North America (49.60% of export revenue), Europe (27.72%), South America (15.91%), and other regions including Asia and Australia. The company maintains a strong presence among leading original equipment manufacturers (OEMs) worldwide, including in the US, Sweden, Turkey, Brazil, Italy, Germany, Spain, Mexico, Japan, UK, France, China, and Australia. In recent developments, G N A Axles incorporated a new wholly owned subsidiary as part of its expansion strategy, alongside increased long-term debt to ₹115.63 crore as of March 2025 to fund capacity enhancements. The firm reported robust Q4 FY25 financials with net profit surging 50% to ₹25 crore, EBITDA rising 40% to ₹50.3 crore at a 13% margin, and a ₹3 per share dividend declaration with a record date of June 23, 2025; however, Q2 FY26 showed revenue decline amid profit growth through operational efficiency. Board meetings in 2025 addressed Q1 unaudited results on July 25 and H1 results on November 1, with the 32nd AGM approving financials and director reappointments in July.