Godawari Power & Ispat Ltd.

Godawari Power & Ispat Ltd.

199.70
INR
-1.10
(-0.55%)
12.78EPS
19.50P/E
157.74BMarket Cap
Nov 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
32.33
36.56
30.22
27.27
34.77
46.47
46.07
57.71
81.26
88.42
87.22
87.59
87.6
94.42
Basic EPS, GAAP
0.88
1.01
-1.52
-1.12
2.95
3.58
2.37
9.36
22.28
12.23
15
13.24
13.05
13.11
Free Cash Flow per Basic Share
-3.94
4.62
3.16
-0.87
4.89
6.63
5.46
13.44
10.9
8.29
9.97
5.87
1.12
- -
Dividend per Share
0.22
0.13
0.05
- -
- -
- -
- -
0.26
0.99
1.76
0.83
1.3
1.04
- -
Book Value per Share
13.19
14.11
12.13
9.89
13.1
16.59
19.55
28.88
48.55
57.25
68.41
75.89
89.51
- -
Tangible Book Value per Share
12.73
13.3
10.62
9.71
12.95
16.47
19.45
28.81
47.99
56.8
67.93
75.41
89.05
- -
Basic Weighted Avg Shares
655
655
655
657
705
705
705
682
658
649
624
613
614
615
Sales/Revenue/Turnover
21,181
23,950
19,799
17,906
24,501
32,750
32,464
39,373
53,490
57,352
54,394
53,683
53,763
58,079
Operating Margin (%)
11.41
10.15
4.64
9.43
18.98
20.05
15.56
26.11
32.96
18.17
22.04
19.41
20.48
18.56
Depreciation Expense
1,055
1,182
1,265
1,201
1,318
1,329
1,369
1,385
1,047
1,235
1,413
1,552
1,783
1,845
Net Income, GAAP
578
662
-887
-745
2,076
2,521
1,668
6,384
14,667
7,934
9,353
8,117
8,007
8,065
Effective Tax Rate (%)
24.18
7.67
- -
- -
- -
36.97
34.98
32.44
23.34
26.72
25.51
25.55
27
27.21
Profit Margin (%)
2.73
2.76
-4.48
-4.16
8.47
7.7
5.14
16.21
27.42
13.83
17.2
15.12
14.89
13.89
Working Capital
-67
-1,024
-3,897
2,430
3,234
4,661
4,792
6,119
11,298
13,751
16,615
13,289
17,721
- -
LT Debt
15,038
14,094
13,660
19,799
18,729
16,431
14,645
7,711
102
94
92
38
2,535
- -
Total Equity
10,269
10,915
8,983
8,503
10,837
13,364
15,026
21,080
34,422
39,465
45,539
49,371
58,490
- -
Return on Invested Capital (%)
2.5
2.29
- -
- -
- -
12.78
9.66
22.33
41.05
18.35
20.35
15.73
13.56
- -
Return on Capital (%)
5.44
7.74
- -
- -
- -
12.17
9.03
22.44
42.92
19.79
21.45
16.76
14.25
- -
Return on Common Equity (%)
6.99
7.4
-11.61
-9.87
25.63
24.1
13.1
37.4
54.85
21.98
22.27
17.27
14.95
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,900
- -
LT Borrowings
- -
2,381
- -
LT Finance Leases
- -
154
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
647
649
617
Market Capitalization
172,181
174,610
157,736

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
26,401
- -
Cash, Cash Equivalents & STI
- -
11,784
- -
Accounts Receivable, Net
- -
1,315
- -
Inventories
- -
9,264
- -
Total Current Liabilities
- -
8,680
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,900
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.84%
24.04%
18.47%
Free Cash Flow
-83.05%
-30.85%
-80.94%
Net Income, GAAP
-3.71%
17.43%
-1.35%
Sales/Revenue/Turnover
11.81%
7.35%
0.15%
Total Cash Common Dividend
- -
64.81%
-19.91%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13,425
12,676
12,976
14,681
53,683
2026
13,233
13,077
11,395
16,103
53,763
2027
17,505
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.59
2.6
2.36
3.61
13.24
2026
3.52
2.63
2.33
4.56
13.05
2027
3.59
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.3
2026
- -
- -
- -
- -
1.04
2027
- -
- -
- -
- -
- -

Company Description

CEO
Bajrang Lal Agrawal
Full Time Employees
6,998
Sector
Non-energy minerals
Industry
Steel
Address
Hira Arcade Raipur CT India 492 004
IPO Date
Mar 28, 2006
Business
Godawari Power & Ispat Limited engages in the mining of iron ore and the manufacturing of iron and steel products, along with captive power generation, in India. Founded in 1999 and headquartered in Raipur, Chhattisgarh, the company operates integrated facilities producing iron ore pellets with a capacity of up to 4.7 million tonnes per annum following recent expansion approval; sponge iron at 495,000 tonnes per annum; steel billets at 400,000 tonnes per annum; wire rods at 100,000 tonnes per annum; HB wires; ferro alloys at 16,500 tonnes per annum including silico manganese; pig iron at 33,000 tonnes per annum; and other products such as fly ash bricks, oxygen gas, and nitrogen gas; while generating approximately 110 MW of power primarily through waste heat recovery, thermal, and biomass plants for internal use and surplus sales. The company serves markets including automotive, construction, infrastructure, power, and industrial gas sectors, with primary operations in Chhattisgarh leveraging local iron ore and coal resources. In recent developments, Godawari Power & Ispat secured a lease for 183 hectares of land in Sarora, Raipur, for an integrated steel plant expansion in November 2025; received consent to operate an expanded iron ore palletization plant increasing capacity from 2.7 million to 4.7 million tonnes per annum in December 2025; acquired shares in Godawari New Energy Pvt Ltd in August 2025 to support a Rs 700 crore battery energy storage system plant and a Rs 900 crore cold rolling mill project; completed a 51% stake acquisition in Jammu Pigments in early 2025 for diversification into non-ferrous metal recycling; and allotted 178,680 equity shares under its ESOP scheme in November 2025. These initiatives reflect strategic expansions in steel production, energy storage, and recycling capabilities.