Grovy India Ltd.

Grovy India Ltd.

BBSE:GROVY
58.00
INR
0.00
(0.00%)
2.77EPS
18.34P/E
675.89MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.31
6.84
10.65
16.84
22.09
19.98
22.16
12.3
21.81
15.7
14.66
19.06
24.9
39.28
Basic EPS, GAAP
0.04
0.25
0.09
0.08
0.18
0.17
-1.78
1.43
1.07
0.68
0.75
1.35
2.17
2.77
Free Cash Flow per Basic Share
-7.16
- -
10.46
-5.24
-1.6
-8.63
-1.43
0.43
-0.39
-6.32
-0.41
-10.08
0.32
- -
Dividend per Share
- -
- -
- -
- -
0.03
0.04
0.02
- -
0.02
0.02
0.02
0.02
0.1
- -
Book Value per Share
5.15
5.4
5.71
5.83
6.06
18.37
8.85
10.54
11.64
13.19
14.14
15.31
17.29
- -
Tangible Book Value per Share
5.15
5.4
5.71
5.83
6.06
18.37
8.85
10.54
11.64
13.19
14.14
15.31
17.29
- -
Basic Weighted Avg Shares
6
6
6
6
6
4
8
12
10
13
13
13
13
13
Sales/Revenue/Turnover
2
38
60
93
123
88
167
145
219
209
196
254
332
524
Operating Margin (%)
16.65
4.42
1.37
1.08
1.3
1.05
-13.41
10.6
4.27
6.04
5.32
7.54
7.78
7.27
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
1
- -
Net Income, GAAP
- -
1
1
- -
1
1
-13
17
11
9
10
18
29
37
Effective Tax Rate (%)
21.13
18.06
31.36
39.4
27.16
26.66
- -
1.23
4.06
25.8
24.71
50.28
49.92
25.04
Profit Margin (%)
13.08
3.62
0.87
0.48
0.83
0.84
-8.03
11.65
4.9
4.32
5.12
7.06
8.73
7.06
Working Capital
25
29
-5
30
31
100
87
98
114
207
185
222
248
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
1
4
38
7
27
25
- -
Total Equity
29
30
32
33
34
103
89
106
117
176
189
204
231
- -
Return on Invested Capital (%)
- -
1.49
0.55
0.84
1.41
0.52
- -
9.08
5.13
4.06
2.83
2.53
2.78
- -
Return on Capital (%)
- -
1.49
0.62
0.54
1.23
0.57
- -
10.59
6.28
4.7
4.48
5.38
7.16
- -
Return on Common Equity (%)
- -
4.68
1.68
1.37
3.06
1.07
-14
17.37
9.64
6.18
5.5
9.14
13.33
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
225
- -
LT Borrowings
- -
25
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
613
447
676

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
726
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
10
- -
Inventories
- -
609
- -
Total Current Liabilities
- -
478
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
225
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.39%
17.82%
12.92%
Free Cash Flow
394.57%
811.89%
-103.13%
Net Income, GAAP
-196.91%
19.8%
61.52%
Sales/Revenue/Turnover
23.62%
20.07%
30.63%
Total Cash Common Dividend
- -
- -
300.6%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13
11
197
34
254
2026
83
150
30
70
332
2027
275
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.19
0.02
1.37
0.15
1.35
2026
0.82
0.28
0.4
0.67
2.17
2027
1.43
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
0.1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nishit Jalan
Full Time Employees
9
Sector
Finance
Industry
Real estate development
Address
122, Vinobapuri New Delhi DE India 110024
IPO Date
Dec 30, 2015
Business
Grovy India Limited operates across real estate development and financial market activities. The company's realty division is primarily involved in the construction of upscale residential properties, particularly known for its luxury boutique apartments in South Delhi, and aims to expand into broader commercial and hospitality sectors. Complementing this, its financial segment engages in the trading of various instruments, including shares and commodities. Founded in 1985, Grovy India maintains its corporate base in New Delhi, India. The firm has recently demonstrated significant financial growth, reporting substantial increases in both profit and revenue during the first two quarters of fiscal year 2026, while also expanding its real estate development pipeline in the South Delhi region.