G.S. Auto International Ltd.

G.S. Auto International Ltd.

BBSE:GSAUTO
17.42
INR
-0.53
(-2.95%)
1.32EPS
10.71P/E
613.97MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
48.92
58.58
61.78
44.8
49.46
58.14
31.67
29.18
37.82
48.94
56.93
54.84
56.83
48.04
Basic EPS, GAAP
-0.07
-1.6
-0.16
-2.21
-1.41
-0.28
-1
-1.43
-1.18
-1.06
0.26
0.54
1.29
1.32
Free Cash Flow per Basic Share
-2.85
3.56
4.73
3.42
4.43
1.73
1.43
-0.57
0.15
1.85
2.79
3.78
2.62
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
21.93
16.54
16.37
14.02
12.59
12.32
11.48
10.22
9.12
8
8.25
8.71
10.19
- -
Tangible Book Value per Share
21.9
16.53
16.37
14.01
12.56
12.31
11.46
10.21
9.12
8
8.23
8.7
10.19
- -
Basic Weighted Avg Shares
26
26
26
26
26
26
26
26
26
26
26
26
26
31
Sales/Revenue/Turnover
1,295
1,551
1,635
1,186
1,309
1,539
838
772
1,001
1,296
1,507
1,452
1,504
1,483
Operating Margin (%)
3.08
-0.56
1.74
-3.48
-1.06
2.6
0.39
0.26
3.4
-0.02
3.59
4.46
5
5.53
Depreciation Expense
27
47
50
43
47
43
42
40
37
38
38
39
38
38
Net Income, GAAP
-2
-42
-4
-59
-37
-7
-26
-38
-31
-28
7
14
34
41
Effective Tax Rate (%)
1,577.89
- -
- -
- -
- -
- -
- -
- -
1,059.36
- -
31.37
40.75
12.03
11.08
Profit Margin (%)
-0.14
-2.72
-0.26
-4.93
-2.85
-0.48
-3.16
-4.9
-3.12
-2.16
0.46
0.98
2.26
2.74
Working Capital
149
-24
-83
-209
-293
-286
-202
-137
37
-13
-45
-23
4
- -
LT Debt
338
226
155
103
40
12
4
73
198
178
127
94
64
- -
Total Equity
480
438
433
371
333
326
304
270
241
212
218
231
270
- -
Return on Invested Capital (%)
-0.18
- -
- -
- -
- -
- -
- -
- -
-52.49
- -
6.51
7.17
12.85
- -
Return on Capital (%)
-54.96
- -
- -
- -
- -
- -
- -
- -
-47.4
- -
5.62
5.91
11.1
- -
Return on Common Equity (%)
-0.38
-9.21
-0.98
-14.54
-10.61
-2.26
-8.4
-13.18
-12.22
-12.33
3.21
6.31
13.59
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
184
- -
LT Borrowings
- -
63
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
44
Market Capitalization
469
419
614

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
511
- -
Cash, Cash Equivalents & STI
- -
10
- -
Accounts Receivable, Net
- -
173
- -
Inventories
- -
300
- -
Total Current Liabilities
- -
507
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
184
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.18%
0.54%
16.99%
Free Cash Flow
81.08%
205.54%
-30.82%
Net Income, GAAP
154.65%
18.49%
139.98%
Sales/Revenue/Turnover
2.24%
15.06%
3.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
382
332
354
383
1,452
2026
376
312
397
419
1,504
2027
355
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.16
0.16
0.19
0.03
0.54
2026
0.24
0.25
0.28
0.53
1.29
2027
0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Jasbir Singh Ryait
Full Time Employees
839
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
G.S. Estate Ludhiana PU India 141 010
IPO Date
Jun 8, 2007
Business
G.S. Auto International Limited manufactures and sells automotive suspension and fastening components for passenger cars, utility vehicles, commercial vehicles including light, medium and heavy variants, multi-axle vehicles, trailers and special purpose vehicles; offers machined parts such as king pin sets, spring pins, shackle bolts, check nuts, axle studs, U-bolts, center bolts, hub bolts, leaf bolts, spring bolts with nuts and other miscellaneous bolts and nuts; provides forged parts including high nuts, castle nuts, hex nuts, flange nuts, washer type nuts and miscellaneous bolts; supplies non-ferrous cast components comprising customized aluminum bronze parts; produces ductile iron cast components consisting of spring hanger shackles and brackets, engine mountings, base plates, threaded rings, compressor mounting brackets and other castings; and delivers trailer parts such as full dressed trailer axles, brake assemblies, brake drums, rims, axle tubes and rear wheel hubs, along with earth moving and construction components including pins, side cutters, teeth, bushes and fasteners, as well as propeller shaft components like leaf springs, full yokes, rear teeth, cross holders, coupling flanges, half yokes, water pump assemblies, UJ crosses, tie rod ends, drag link kits, wheel spanners and jack pods. The company operates manufacturing facilities in Ludhiana, Punjab, and Jamshedpur, covering over 1.2 million square feet with more than 550,000 square feet of covered area, both TS 16949 certified; serves original equipment manufacturers, after-sales markets through a pan-India distributor and dealer network, and export markets in approximately 20 countries including the United Kingdom, Germany, Netherlands, Malaysia, Saudi Arabia, Iran, United Arab Emirates, United States, Morocco, Egypt, Philippines, Afghanistan, Singapore, Bahrain, Kuwait and Kenya; and supplies components compatible with international vehicles such as DAF, Daimler, Hino, MAN, Renault, Scania and Volvo trucks and multi-axle trailers. Founded in 1938 by Baba Gurmukh Singh Ji as a manufacturer of bicycle components and later diversified into automotive parts, the company, formerly known as Gurmukh Singh & Sons Auto Parts Private Limited, changed its name to G.S. Auto International Limited in 1985 and is headquartered at G.S. Estate, G.T. Road, Ludhiana, Punjab, India. In recent developments, the company reports improved operating income of Rs 150.70 crore in FY24, up 16% year-over-year, with profitability achieved during the year and H1FY25 income at Rs 71.45 crore; posts net profit growth including 59.52% to Rs 0.67 crore in the September 2025 quarter and full-year FY25 net profit up 105.80% to Rs 1.42 crore; reduces overall gearing to 1.56x as of March 31, 2024 from 1.74x the prior year; and continues financial reporting with un-audited results for quarters through September 2025 along with secretarial auditor re-appointments for FY25.