1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Him Teknoforge Ltd.

Him Teknoforge Ltd.

BBSE:HIMTEK
267.10
INR
-4.60
(-1.69%)
14.32EPS
13.98P/E
2.07BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
163.6
174.26
146.47
284.51
320.85
381.84
265.03
282.95
412.15
479.07
442.68
452.19
429.23
467.02
Basic EPS, GAAP
26.55
27.15
23.43
9.1
13.37
23.27
4.13
6.53
11.23
13.58
9.04
11.67
13.26
14.32
Free Cash Flow per Basic Share
21.74
9.87
17.87
4.24
22.71
31.46
13.5
-7.33
12.21
14.96
10.49
-25.12
-22.14
- -
Dividend per Share
0.72
0.67
0.85
0.19
- -
0.48
1.21
0.2
0.4
0.4
0.4
0.42
0.5
- -
Book Value per Share
106.06
132.13
647.7
708.75
171.11
186.56
189.29
195.89
206.94
220.15
228.85
232.7
236.27
- -
Tangible Book Value per Share
106.06
132.13
570.8
615.67
150.85
169.82
172.54
182.94
197.31
213.13
222.11
228.66
232.35
- -
Basic Weighted Avg Shares
2
2
2
8
8
8
8
8
8
8
8
8
10
10
Sales/Revenue/Turnover
286
305
256
2,238
2,524
3,004
2,085
2,226
3,242
3,768
3,482
3,782
4,084
4,528
Operating Margin (%)
19.58
19.81
17.99
11.67
9.3
8.68
7.9
9.63
7.42
7.71
7.34
7.61
8.43
8.04
Depreciation Expense
4
4
3
66
74
84
88
95
95
94
97
105
107
109
Net Income, GAAP
46
48
41
72
105
183
32
51
88
107
71
98
126
139
Effective Tax Rate (%)
32.89
32.49
33.58
29.93
3.75
12.59
29.83
28.27
28.18
31.31
26.72
24.39
27.98
27.77
Profit Margin (%)
16.23
15.58
15.99
3.2
4.17
6.09
1.56
2.31
2.72
2.83
2.04
2.58
3.09
3.07
Working Capital
45
61
215
101
111
233
298
445
543
583
559
706
903
- -
LT Debt
- -
47
282
272
233
312
367
448
439
414
509
358
576
- -
Total Equity
186
231
1,133
1,240
1,346
1,467
1,489
1,541
1,628
1,732
1,800
2,204
2,441
- -
Return on Invested Capital (%)
28.39
19.62
3.37
7.78
9.19
11.39
4.2
5.23
5.48
5.93
5.7
6.17
6.24
- -
Return on Capital (%)
28.53
20.31
4.03
7.64
9.87
12.28
5.07
5.14
5.93
6.39
5.54
6.46
6.13
- -
Return on Common Equity (%)
28.5
22.8
6.01
6.03
8.13
13.01
2.2
3.39
5.57
6.36
4.03
4.87
5.43
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,132
- -
LT Borrowings
- -
571
- -
LT Finance Leases
- -
5
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
10
10
Market Capitalization
2,068
1,891
2,068

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,820
- -
Cash, Cash Equivalents & STI
- -
31
- -
Accounts Receivable, Net
- -
869
- -
Inventories
- -
1,800
- -
Total Current Liabilities
- -
1,917
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,132
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.11%
9.83%
10.75%
Free Cash Flow
-35.91%
-125.63%
0.26%
Net Income, GAAP
29.74%
25.17%
29.25%
Sales/Revenue/Turnover
85.19%
14.18%
7.96%
Total Cash Common Dividend
- -
- -
36.21%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,047
1,037
879
1,066
3,782
2026
1,007
1,064
1,086
1,195
4,084
2027
1,183
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.75
2.55
1.63
4.93
11.67
2026
3.03
3.08
3.21
3.98
13.26
2027
4.01
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.42
2026
- -
- -
- -
- -
0.5
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Vijay Aggarwal
Full Time Employees
1,303
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Sai Road Baddi Chandigarh HP India 173205
IPO Date
Aug 19, 2005
Website
himteknoforge.com
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Him Teknoforge Ltd Him Teknoforge Limited (HIMTEK.BO), established in 1973 and headquartered in Baddi, Himachal Pradesh, India, manufactures and supplies forgings and machined components for the automotive, tractor, engineering, railways, defense, and construction sectors; core products include transmission gears, engine gears, axles, shafts, non-gear components, assemblies, sub-assemblies, spider kits, and repair kits for tractors, rotavators, combine harvesters, commercial vehicles, and material handling equipment. The company operates multiple facilities, including forging units in Manpura and Baddi with capacities of 30,000 and 20,000 tons per annum respectively, a gear division producing over 200,000 components monthly, and an export-oriented Gujarat Automotive Gears unit serving aftermarkets in Germany, Italy, the United Kingdom, Egypt, Sri Lanka, Singapore, Malaysia, Thailand, Belgium, Dubai, Australia, and the United States. As an IATF 16949 accredited Tier 1 supplier, it caters to top Indian OEMs such as Mahindra & Mahindra, railways, and international aftermarket clients with capabilities in CAD/CAM design, value engineering, warm and precision forging, and in-house testing via spectrometers and hardness testers. Recent developments include a technical collaboration agreement disclosed in September 2025, capacity additions announced in the same month, updates on a joint venture in early September 2025, and the installation of state-of-the-art presses for warm and precision forging at its Manpura facility; the company also issued a corrigendum to its FY2024-25 annual report in August 2025, held its 54th AGM on August 27, 2025 approving reappointments, remuneration, related party transactions, borrowings, and dividend updates, and approved Q1 FY2026 unaudited results showing revenue of approximately Rs 106 crore. Him Teknoforge maintains a diversified revenue stream with 98% from exports in its Gujarat unit, focuses on OEMs and aftermarkets, and reports consolidated FY2025 revenue of Rs 402 crore with net profit of Rs 10 crore.