Hisar Metal Industries Limited

Hisar Metal Industries Limited

133.00
INR
-5.60
(-4.04%)
9.03EPS
17.28P/E
842.40MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
586.89
621.4
488.77
298.4
426.13
383.57
328.49
282.23
436.7
509.6
446.38
452
484.71
501.21
Basic EPS, GAAP
3.43
3.69
1.08
4.88
9.19
9.86
7.24
10.01
22.33
20.28
11.97
5.88
6.27
9.03
Free Cash Flow per Basic Share
26.85
-27.69
47.27
11.09
10.89
15.72
5.81
14.85
10.35
13.92
18.15
24.47
19.59
- -
Dividend per Share
1
1
1
0.67
1
1
1
1
1
1
1
1
1
- -
Book Value per Share
22.7
24.36
24.27
27.95
35.94
44.6
50.84
59.85
81.18
100.46
111.44
116.32
121.73
- -
Tangible Book Value per Share
22.43
24.31
24.25
27.93
35.94
44.6
50.84
59.85
81.18
100.46
111.4
116.25
121.67
- -
Basic Weighted Avg Shares
4
4
4
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
2,113
2,237
1,760
1,611
2,301
2,071
1,774
1,524
2,358
2,752
2,410
2,441
2,617
2,643
Operating Margin (%)
3.83
4.36
3.95
5.53
5.73
5.04
5.35
7.93
7.97
7.27
5.59
4.78
3.84
4.5
Depreciation Expense
26
15
17
18
18
21
23
21
21
22
23
27
29
30
Net Income, GAAP
12
13
4
26
50
53
39
54
121
110
65
32
34
48
Effective Tax Rate (%)
27.29
35.31
45.13
31.19
31.88
23.96
22.04
30.27
25.67
29.65
22.66
25.63
25.81
25.74
Profit Margin (%)
0.58
0.59
0.22
1.64
2.16
2.57
2.2
3.55
5.11
3.98
2.68
1.3
1.29
1.8
Working Capital
28
15
15
70
107
205
276
316
447
489
527
527
557
- -
LT Debt
83
80
88
114
114
181
208
197
190
183
198
209
223
- -
Total Equity
123
132
131
151
194
241
275
323
438
542
602
628
657
- -
Return on Invested Capital (%)
1.92
1.8
0.5
3.48
11.12
10.05
8.35
9.1
14.61
12.17
7.9
6.37
5.28
- -
Return on Capital (%)
8.48
8.03
4.54
7.22
11.38
10.2
8.57
9.34
15.12
12.53
8.4
6.83
5.74
- -
Return on Common Equity (%)
10.41
10.46
2.95
18.7
28.77
24.49
15.18
18.09
31.67
22.33
11.3
5.17
5.27
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
642
- -
LT Borrowings
- -
223
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
874
659
842

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,271
- -
Cash, Cash Equivalents & STI
- -
46
- -
Accounts Receivable, Net
- -
581
- -
Inventories
- -
544
- -
Total Current Liabilities
- -
715
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
642
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.89%
15.87%
4.65%
Free Cash Flow
11.98%
9.89%
-19.92%
Net Income, GAAP
71.63%
5.71%
6.51%
Sales/Revenue/Turnover
6.35%
13.5%
7.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
636
649
570
593
2,441
2026
621
597
681
720
2,617
2027
644
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.59
2.07
1.52
0.7
5.88
2026
0.78
1.57
2.5
1.56
6.27
2027
3.33
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Abhiram Tayal
Full Time Employees
220
Sector
Non-energy minerals
Industry
Steel
Address
Near Industrial Development Colony Hisar HR India 125005
IPO Date
Nov 15, 1995
Business
Hisar Metal Industries Limited manufactures and sells cold rolled precision stainless steel strips, stainless steel welded tubes and pipes, and stainless steel plumbing pipes and fittings in India; it also exports its products to overseas markets. Founded in 1990 and headquartered in Hisar, Haryana—known as the Stainless Steel City of India—the company operates cold rolling mills including two 6-hi and three 4-hi units, along with ten tube mills to produce high-precision, ultra-thin strips down to 0.08mm thickness with superior dimensional accuracy, flatness, and surface finish. It serves domestic and international industries through state-of-the-art imported machinery and a skilled workforce focused on stringent quality control and research and development. In recent developments, the company maintains steady operations with a market capitalization of approximately Rs 98.56 crore as of late 2025, declares consistent final dividends of 10% including Rs 1 per share for fiscal year 2019 and subsequent years, and schedules board meetings for quarterly financial results such as the unaudited outcomes for the quarter and nine months ended December 31, 2024, while reporting net profit of Rs 3.18 crore for fiscal year 2025 amid modest revenue growth to Rs 245.56 crore.