HPL Electric & Power Limited

HPL Electric & Power Limited

228.95
INR
-9.35
(-3.92%)
14.21EPS
25.46P/E
23.21BMarket Cap
Nov 12Next Earn
HPL Electric & Power Limited
BSE:HPL
(Bombay Stock Exchange)

Recent

price

228.95

P/E

ratio

25.46

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
225.53
240.45
178.14
161.17
180.17
151.87
136.1
157.69
196.3
227.19
264.42
281.66
301.93
Revenue per Share
7.44
7.89
4.65
4.27
5.06
3.39
1.55
1.21
4.69
6.78
14.58
14.15
14.18
Basic EPS, GAAP
-9.74
11.97
-9.95
-6.63
3.35
-0.8
10.96
8.72
9.22
8.84
9.21
1.6
- -
Free Cash Flow per Basic Share
0.04
0.04
0.08
1.5
1.21
0.24
0.15
0.15
0.15
1
1
1
- -
Dividend per Share
68.53
70.42
107.01
109.47
113.29
116.44
117.93
118.89
123.41
128.81
142.32
155.55
- -
Book Value per Share
68.53
70.39
103.33
105.96
108.68
113.11
115.83
117.87
123.41
128.81
142.32
155.55
- -
Tangible Book Value per Share
46
46
55
64
64
64
64
64
64
64
64
64
64
Basic Weighted Avg Shares
10,471
11,164
9,863
10,363
11,585
9,765
8,751
10,140
12,622
14,609
17,002
18,111
19,433
Sales/Revenue/Turnover
10.78
11.27
10.11
8.42
8.79
9.03
8.46
7.7
9.39
10.56
12.54
12.07
11.16
Operating Margin (%)
162
194
245
228
320
374
449
471
384
387
422
632
698
Depreciation Expense
345
366
258
274
325
218
100
78
302
436
938
910
913
Net Income, GAAP
21.03
24.34
29.75
31.89
31.91
28.4
26.95
43.99
35.21
35.94
26.37
26.1
26.02
Effective Tax Rate (%)
3.3
3.28
2.61
2.65
2.81
2.23
1.14
0.77
2.39
2.98
5.52
5.03
4.7
Profit Margin (%)
1,280
538
2,730
2,479
2,566
2,791
3,195
3,443
3,818
4,693
4,426
4,513
- -
Working Capital
954
1,269
129
213
252
563
440
603
477
925
248
1,029
- -
LT Debt
3,182
3,280
6,893
7,052
7,300
7,504
7,600
7,662
7,953
8,301
9,172
10,025
- -
Total Equity
- -
4.12
2.84
5.46
5.82
4.91
4.13
3.31
5.63
6.98
10.51
9.58
- -
Return on Invested Capital (%)
- -
9.99
6.68
5.02
5.43
4.7
3.82
2.98
5.18
6.4
9.82
9.01
- -
Return on Capital (%)
- -
11.35
5.08
3.94
4.54
2.95
1.32
1.02
3.87
5.37
10.76
9.5
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6,522
- -
LT Borrowings
- -
998
- -
LT Finance Leases
- -
31
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
64
Market Capitalization
26,177
16,545
23,212

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
17,131
- -
Cash, Cash Equivalents & STI
- -
1,172
- -
Accounts Receivable, Net
- -
7,653
- -
Inventories
- -
7,485
- -
Total Current Liabilities
- -
12,618
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,522
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.88%
5.76%
9.3%
Free Cash Flow
-206.39%
-19.44%
-82.6%
Net Income, GAAP
33.1%
84.58%
-2.94%
Sales/Revenue/Turnover
5.81%
15.8%
6.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,929
4,223
3,925
4,925
17,002
2026
3,830
4,344
4,739
5,197
18,111
2027
5,152
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.65
3.35
2.81
5.78
14.58
2026
2.87
3.46
3.02
4.8
14.15
2027
2.9
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -
Business
HPL Electric & Power Limited HPL Electric & Power Limited manufactures and supplies a wide range of electrical equipment in India, operating across key verticals including metering solutions such as electronic energy meters and smart meters; switchgears encompassing low-voltage switchgear, circuit breakers, distribution boards, and controlgear; LED lighting products; wires and cables like PVC, XLPE, and fire-resistant variants; solar solutions featuring panels, inverters, and lighting systems; and modular switches with home automation capabilities including intelligent switches, dimmers, and sensors. The company maintains backward-integrated manufacturing facilities for product design, component production, and assembly, supported by multiple state-of-the-art plants in locations such as Kundli, Haryana, and Gurgaon; it serves diversified customers in residential, commercial, industrial, and utility sectors primarily within India through an extensive network of over 900 dealers, 90 branches, and 85,000 retailers. Founded in 1992 and headquartered in Noida, Uttar Pradesh, HPL Electric & Power Limited holds certifications including ISI, CE, KEMA, ISO 9001, 14001, and 45001, with a proven track record exceeding four decades in the electrical industry. Recent developments include a strategic memorandum of understanding with Guangxi Ramway Technology Co. Ltd. for advanced magnetic latching relays to enhance metering efficiency; inauguration of a new automated smart meter assembly line at the Gurgaon facility; receipt and amendment of a Rs 92 crore smart meter order from Energy Efficiency Services Limited; renewal of partnership with kabaddi champions Haryana Steelers for the third year to boost wires brand visibility; and reporting 22.5% revenue growth with 40% EBITDA increase in Q1 FY25 alongside a Rs 3,700 crore order book pipeline.