Indiabulls Real Estate Limited

    Indiabulls Real Estate Limited

    BBSE:IBREALEST
    - -
    INR
    - -
    - -
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    31.95
    28.3
    39.34
    60.85
    72.07
    49.65
    28.33
    103.62
    48.05
    33.44
    31.5
    10.89
    7.65
    10.89
    Basic EPS, GAAP
    3.95
    3.94
    5.28
    5.84
    7.26
    8.66
    50
    11.04
    2.67
    0.1
    -3
    -11.29
    -19.2
    -6.97
    Free Cash Flow per Basic Share
    -29.03
    18.03
    12.99
    -67.86
    22.87
    13.17
    -23.17
    -28.13
    -9.76
    18.88
    -5.45
    -6.38
    -1.84
    - -
    Dividend per Share
    0.29
    - -
    4.36
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    6.34
    3.17
    3.93
    -82.44
    -78.82
    -60.92
    -101.46
    -72.97
    -70.54
    -71.95
    -75.3
    -74.52
    2
    - -
    Tangible Book Value per Share
    187.18
    158.68
    162.32
    93.02
    118.28
    28.09
    62.26
    64.81
    69.54
    67.88
    65.93
    60.16
    51.12
    - -
    Basic Weighted Avg Shares
    420
    442
    424
    425
    408
    459
    475
    457
    452
    452
    455
    539
    541
    556
    Sales/Revenue/Turnover
    13,428
    12,507
    16,679
    25,846
    29,400
    22,766
    13,445
    47,321
    21,720
    15,118
    14,338
    5,868
    4,138
    6,052
    Operating Margin (%)
    26.61
    35.42
    29.64
    22.8
    28.31
    24.25
    26.31
    17.71
    -9.3
    12.04
    -0.67
    -95.09
    -106.19
    -68.23
    Depreciation Expense
    209
    218
    224
    197
    695
    714
    965
    174
    308
    173
    122
    121
    113
    114
    Net Income, GAAP
    1,658
    1,742
    2,238
    2,481
    2,961
    3,969
    23,728
    5,041
    1,207
    43
    -1,367
    -6,084
    -10,386
    -3,876
    Effective Tax Rate (%)
    28.85
    37
    39.36
    22.66
    30.55
    33.86
    12.43
    40.23
    67.93
    93.72
    - -
    - -
    - -
    - -
    Profit Margin (%)
    12.35
    13.93
    13.42
    9.6
    10.07
    17.43
    176.49
    10.65
    5.56
    0.28
    -9.54
    -103.68
    -251
    -64.04
    Working Capital
    47,637
    34,290
    32,892
    73,644
    82,927
    37,003
    24,905
    37,030
    38,173
    33,847
    33,116
    36,185
    28,019
    - -
    LT Debt
    19,734
    19,461
    25,414
    76,808
    69,166
    74,917
    30,000
    34,053
    10,129
    1,545
    3,576
    1,681
    2,679
    - -
    Total Equity
    81,266
    72,725
    68,838
    39,522
    48,260
    12,887
    40,038
    40,090
    35,690
    34,937
    34,258
    36,674
    27,654
    - -
    Return on Invested Capital (%)
    1.96
    2.65
    2.92
    3.95
    4.27
    3.1
    3.06
    4.94
    -0.82
    0.21
    - -
    - -
    - -
    - -
    Return on Capital (%)
    6.89
    8.32
    10.13
    9.68
    9.54
    12.82
    69.24
    25.55
    18.45
    -1.98
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    95.55
    85.64
    145.99
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    ST Debt
    - -
    387
    - -
    LT Borrowings
    - -
    2,673
    - -
    LT Finance Leases
    - -
    5
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    541
    - -
    Market Capitalization
    47,307
    62,918
    80,621

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    Total Current Assets
    - -
    54,379
    - -
    Cash, Cash Equivalents & STI
    - -
    1,543
    - -
    Accounts Receivable, Net
    - -
    629
    - -
    Inventories
    - -
    47,833
    - -
    Total Current Liabilities
    - -
    26,360
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    387
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    8.45%
    -6.51%
    -24.59%
    Free Cash Flow
    -157.69%
    -104.14%
    -70.99%
    Net Income, GAAP
    -255.12%
    -606.9%
    70.72%
    Sales/Revenue/Turnover
    7.9%
    -35.64%
    -29.48%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,515
    1,941
    1,330
    -1,241
    5,868
    2024
    1,959
    964
    1,006
    210
    4,138
    2025
    3,872
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.98
    1.04
    -4.37
    - -
    -11.29
    2024
    -12.55
    -0.34
    -0.71
    - -
    -19.2
    2025
    -0.49
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business