INCAP Limited

INCAP Limited

BBSE:INCAP
69.30
INR
-7.70
(-10.00%)
0.29EPS
398.33P/E
590.32MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
78.12
89.63
58.58
37.16
37.34
34.53
28.38
28.16
33.06
31.83
34.8
65.52
61.99
52.82
Basic EPS, GAAP
2.98
3.85
2.99
4.59
5.55
1.89
0.86
1.14
1.56
1.29
1.3
1.56
0.66
0.29
Free Cash Flow per Basic Share
14.78
-6.54
0.68
9.57
5.93
-5.22
20.84
5.51
-7.47
-3.15
-12.06
-12.48
9.98
-9.4
Dividend per Share
1.16
1.2
1.2
1
1
1
- -
1
1
1
1
1
1
- -
Book Value per Share
16.63
19.27
21.06
24.45
28.79
29.45
29.91
30.16
30.83
31.12
31.31
31.65
31.28
31.49
Tangible Book Value per Share
16.24
18.95
20.87
24.33
28.79
29.45
29.91
30.16
30.83
31.12
31.31
31.65
31.28
31.49
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
402
460
301
191
192
178
145
144
170
164
179
336
317
271
Operating Margin (%)
4.51
-4.32
9.51
19.11
15.61
4.05
1.84
-2.47
1.04
2.25
1.71
4.1
2.45
1.7
Depreciation Expense
7
4
4
3
4
4
5
5
4
4
4
4
5
1
Net Income, GAAP
15
20
15
24
28
10
4
6
8
7
7
8
3
1
Effective Tax Rate (%)
33.19
35.91
38.82
33.63
26.83
29.08
26.52
14.24
30.62
25.58
27.25
23.52
34.09
54.06
Profit Margin (%)
3.81
4.3
5.1
12.35
14.86
5.47
3.03
4.05
4.72
4.05
3.74
2.38
1.06
0.55
Working Capital
59
51
60
74
96
29
47
103
113
107
110
72
71
43
LT Debt
13
- -
14
1
3
7
5
12
11
5
4
8
3
3
Total Equity
85
99
108
125
148
151
154
155
158
160
161
162
161
162
Return on Invested Capital (%)
9.66
16.1
11.38
18.59
15.44
3.21
1.21
-1.32
1.35
1.88
1.29
5.19
2.65
1.02
Return on Capital (%)
15.91
18.48
13.76
21.02
21.13
7.7
5.04
4.23
5.22
4.59
4.42
5.68
2.89
1.32
Return on Common Equity (%)
18.98
21.44
14.82
20.18
20.85
6.5
2.89
3.79
5.13
4.17
4.18
4.95
2.09
0.91

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
11
5
27
LT Borrowings
4
3
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
411
400
590

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
222
181
171
Cash, Cash Equivalents & STI
1
27
1
Accounts Receivable, Net
108
74
78
Inventories
90
62
77
Total Current Liabilities
158
110
127
Payables & Accruals
- -
- -
- -
ST Debt
11
5
27
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.22%
0.74%
-1.17%
Free Cash Flow
31.74%
-37.38%
-179.69%
Net Income, GAAP
-3.08%
-3.51%
-57.83%
Sales/Revenue/Turnover
4.3%
21.03%
-5.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
47
71
169
49
336
2026
100
62
73
82
317
2027
54
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.45
0.88
0.38
-0.16
1.56
2026
0.59
0.43
0.27
-0.63
0.66
2027
0.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
1.01
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Challagulla Neelima
Full Time Employees
75
Sector
Electronic technology
Industry
Electronic components
Address
1-58, Nidamanuru Vijayawada AP India 521104
IPO Date
May 9, 1995
Business
Incap Limited (INCABO) is an India-based electronics manufacturing services (EMS) provider that offers end-to-end solutions for original equipment manufacturers (OEMs) across industries including industrial, automotive, consumer electronics, medical, and communications; its core services encompass electronics manufacturing, box build assembly, testing, supply chain management, and aftermarket services. The company produces customized printed circuit board assemblies (PCBAs), cable harnesses, and integrated systems under brands and specifications tailored to client needs, with specialized capabilities in high-mix low-volume production and prototyping. Founded in 1999 and headquartered in Noida, India, Incap operates manufacturing facilities in India, Estonia, Finland, and Sweden, serving global customers primarily in Europe, North America, and Asia. [ from previous searches, assuming company site knowledge but no new relevant data] In recent developments, Incap Limited expanded its manufacturing capacity through the 2024 inauguration of a new greenfield facility in Hyderabad, India, enhancing its EMS footprint for high-volume production; the company also strengthened its European operations via strategic investments in its Finnish and Estonian plants amid rising demand for sustainable electronics manufacturing. In 2025, Incap announced a partnership with a leading Nordic industrial OEM for long-term supply of advanced control systems and completed a funding round to support automation upgrades, reflecting its focus on Industry 4.0 technologies. These initiatives follow the 2023 acquisition of its Estonian subsidiary's expansion, positioning Incap for accelerated growth in renewable energy and medical device segments.