1. India Stocks

  2. •

    Non-energy minerals

  3. •

    Other metals/Minerals
Indsil Hydro Power & Manganese Ltd.

Indsil Hydro Power & Manganese Ltd.

BBSE:INDSILHYD
34.98
INR
-0.83
(-2.32%)
4.99EPS
8.01P/E
1.11BMarket Cap
Indsil Hydro Power & Manganese Ltd.
BSE:INDSILHYD
(Bombay Stock Exchange)

Recent

price

34.98

P/E

ratio

8.01

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
65.58
42.36
75.29
94.47
145.17
108.33
140.46
467.78
246.45
185.67
21.84
74.99
63.63
41.96
45.9
54.52
54.14
Revenue per Share
7.55
6.19
-1.26
3.2
4.15
0.42
0.95
17.28
3.16
-15.19
-16.83
34.39
-3.25
-3.22
27.38
5.4
4.99
Basic EPS, GAAP
-0.08
-11.4
-20.28
-50.69
-18.84
20.47
20.59
-139.46
-9.25
-30.51
36.33
7.16
9.89
2.78
-4.38
0.67
- -
Free Cash Flow per Basic Share
1.19
1.16
1.16
0.58
1.44
1.2
0.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
43.03
48.11
40.85
48.91
49.29
45.79
44.11
117.22
63.19
43.31
26.62
51.69
45.28
45.76
66.43
71.17
- -
Book Value per Share
43.03
46.17
38.85
46.93
47.35
43.85
42.54
105.76
56.67
43.06
26.6
51.68
45.27
45.76
66.42
71.17
- -
Tangible Book Value per Share
14
16
16
16
16
16
16
16
28
28
28
28
28
28
28
28
28
Basic Weighted Avg Shares
916
673
1,196
1,501
2,306
1,721
2,231
7,432
6,844
5,172
607
2,084
1,768
1,166
1,275
1,515
1,510
Sales/Revenue/Turnover
15.37
16.8
0.99
6.52
4.35
3.95
4.24
10
6.87
-7.52
10.22
15.01
7.63
-3.31
-12.18
8.55
7.29
Operating Margin (%)
35
39
46
70
93
90
110
259
299
292
69
51
42
34
30
30
31
Depreciation Expense
105
98
-20
51
66
7
15
274
88
-423
-468
956
-90
-90
761
150
139
Net Income, GAAP
21.68
- -
- -
- -
- -
47.55
4.09
3.7
13.49
- -
- -
- -
- -
- -
16.54
1.41
2.18
Effective Tax Rate (%)
11.51
14.63
-1.68
3.38
2.86
0.38
0.68
3.69
1.28
-8.18
-77.04
45.86
-5.11
-7.68
59.65
9.9
9.22
Profit Margin (%)
319
218
43
27
1
17
-105
-482
-767
-1,387
10
397
388
858
1,089
1,399
- -
Working Capital
66
123
308
517
424
501
387
634
603
1,334
310
230
199
308
- -
- -
- -
LT Debt
684
768
649
777
783
727
701
2,239
2,223
1,463
740
1,437
1,258
1,272
1,846
1,978
- -
Total Equity
14.56
- -
- -
- -
- -
-0.44
-0.8
17.96
6.51
- -
- -
- -
- -
- -
34.22
6.63
- -
Return on Invested Capital (%)
14.56
- -
- -
- -
- -
2.63
5.75
8.47
4.36
- -
- -
- -
- -
- -
38.74
7.85
- -
Return on Capital (%)
16.49
13.59
-2.84
7.12
8.45
0.87
2.12
21.42
4.85
-28.61
-48.13
87.82
-6.71
-7.08
48.8
7.84
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
1,208
838
1,112

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,553
- -
Cash, Cash Equivalents & STI
- -
375
- -
Accounts Receivable, Net
- -
24
- -
Inventories
- -
1,091
- -
Total Current Liabilities
- -
154
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.66%
27.03%
7.14%
Free Cash Flow
-133.98%
-97.38%
-115.34%
Net Income, GAAP
-24.07%
-288.85%
-80.29%
Sales/Revenue/Turnover
36.44%
44.45%
18.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
348
264
342
321
1,275
2026
401
373
363
378
1,515
2027
396
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
34.48
1.01
0.97
-9.09
27.38
2026
2.19
1.41
1.39
0.39
5.4
2027
1.81
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
MP Materials Corp. (NYSE:MP)
Energy Fuels Inc (AMEX:UUUU)
Freeport-McMoRan, Inc. (NYSE:FCX)
Hindalco Industries Limited (NSE:HINDALCO)
Cameco Corporation (NYSE:CCJ)
Uranium Energy Corp. (AMEX:UEC)
Business
Indsil Hydro Power and Manganese Limited engages in the manufacture and sale of ferroalloys and captive power generation. Its main products include ultra low carbon silico manganese, low carbon silico manganese, ferro chrome, ferro silicon, silicon manganese, and high carbon ferrochrome. The company operates smelters supported by captive hydroelectric power plants situated in Kerala and Chhattisgarh, which ensure reliable power supply and enhance production efficiency. Founded in 1986 and headquartered in Coimbatore, Tamil Nadu, Indsil targets the industrial metals and alloys market, supplying specialty alloy products to steel and other metallurgical industries. In the last two years, Indsil Hydro Power and Manganese has taken strategic steps to diversify its business through the approval to incorporate a wholly owned subsidiary named Indsil Infrastructure Limited, focused on real estate and infrastructure development. The company appointed a new Whole-time Director in November 2024 as part of corporate governance enhancements. It continues to expand operational capabilities with recent financial results indicating stability in revenue streams amidst market fluctuations. These developments align with Indsil’s long-term strategic plans to broaden its portfolio beyond ferroalloys into infrastructure sectors while maintaining leadership in specialty alloy manufacturing. Indsil Hydro Power and Manganese operates primarily in India, leveraging its captive hydro power assets for energy-intensive ferroalloy production. Its products cater to domestic and international markets, where it is known for quality and process innovation in the specialty alloys segment. The company is publicly listed on the Bombay Stock Exchange under the ticker INDSILHYD.BO and remains focused on sustainable power use integrated with metallurgical manufacturing processes to maintain competitive advantage and operational efficiency. This description captures Indsil Hydro Power and Manganese Limited’s core product offerings, recent strategic moves including the formation of a real estate-focused subsidiary, and operational profile within the ferroalloy and power generation industries from India.