1. India Stocks

  2. •

    Non-energy minerals

  3. •

    Other metals/Minerals
Indsil Hydro Power & Manganese Ltd.

Indsil Hydro Power & Manganese Ltd.

BBSE:INDSILHYD
35.00
INR
-0.81
(-2.26%)
4.99EPS
8.01P/E
1.11BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
94.47
145.17
108.33
140.46
467.78
246.45
185.67
21.84
74.99
63.63
41.96
45.9
54.52
54.14
Basic EPS, GAAP
3.2
4.15
0.42
0.95
17.28
3.16
-15.19
-16.83
34.39
-3.25
-3.22
27.38
5.4
4.99
Free Cash Flow per Basic Share
-50.69
-18.84
20.47
20.59
-139.46
-9.25
-30.51
36.33
7.16
9.89
2.78
-4.38
0.67
- -
Dividend per Share
0.58
1.44
1.2
0.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
48.91
49.29
45.79
44.11
117.22
63.19
43.31
26.62
51.69
45.28
45.76
66.43
71.17
- -
Tangible Book Value per Share
46.93
47.35
43.85
42.54
105.76
56.67
43.06
26.6
51.68
45.27
45.76
66.42
71.17
- -
Basic Weighted Avg Shares
16
16
16
16
16
28
28
28
28
28
28
28
28
28
Sales/Revenue/Turnover
1,501
2,306
1,721
2,231
7,432
6,844
5,172
607
2,084
1,768
1,166
1,275
1,515
1,510
Operating Margin (%)
6.52
4.35
3.95
4.24
10
6.87
-7.52
10.22
15.01
7.63
-3.31
-12.18
8.55
7.29
Depreciation Expense
70
93
90
110
259
299
292
69
51
42
34
30
30
31
Net Income, GAAP
51
66
7
15
274
88
-423
-468
956
-90
-90
761
150
139
Effective Tax Rate (%)
- -
- -
47.55
4.09
3.7
13.49
- -
- -
- -
- -
- -
16.54
1.41
2.18
Profit Margin (%)
3.38
2.86
0.38
0.68
3.69
1.28
-8.18
-77.04
45.86
-5.11
-7.68
59.65
9.9
9.22
Working Capital
27
1
17
-105
-482
-767
-1,387
10
397
388
858
1,089
1,399
- -
LT Debt
517
424
501
387
634
603
1,334
310
230
199
308
- -
- -
- -
Total Equity
777
783
727
701
2,239
2,223
1,463
740
1,437
1,258
1,272
1,846
1,978
- -
Return on Invested Capital (%)
- -
- -
-0.44
-0.8
17.96
6.51
- -
- -
- -
- -
- -
34.22
6.63
- -
Return on Capital (%)
- -
- -
2.63
5.75
8.47
4.36
- -
- -
- -
- -
- -
38.74
7.85
- -
Return on Common Equity (%)
7.12
8.45
0.87
2.12
21.42
4.85
-28.61
-48.13
87.82
-6.71
-7.08
48.8
7.84
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
1,208
838
1,112

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,553
- -
Cash, Cash Equivalents & STI
- -
375
- -
Accounts Receivable, Net
- -
24
- -
Inventories
- -
1,091
- -
Total Current Liabilities
- -
154
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.66%
27.03%
7.14%
Free Cash Flow
-133.98%
-97.38%
-115.34%
Net Income, GAAP
-24.07%
-288.85%
-80.29%
Sales/Revenue/Turnover
36.44%
44.45%
18.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
348
264
342
321
1,275
2026
401
373
363
378
1,515
2027
396
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
34.48
1.01
0.97
-9.09
27.38
2026
2.19
1.41
1.39
0.39
5.4
2027
1.81
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Vinod Narsiman
Full Time Employees
192
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Indsil House Coimbatore TN India 641002
IPO Date
Jul 6, 1993
Website
indsil.com
Similar Companies
MP Materials Corp. (NYSE:MP)
Energy Fuels Inc (AMEX:UUUU)
Freeport-McMoRan, Inc. (NYSE:FCX)
Hindalco Industries Limited (NSE:HINDALCO)
Cameco Corporation (NYSE:CCJ)
Uranium Energy Corp. (AMEX:UEC)
Business
Indsil Hydro Power and Manganese Limited engages in the manufacture and sale of ferroalloys and captive power generation. Its main products include ultra low carbon silico manganese, low carbon silico manganese, ferro chrome, ferro silicon, silicon manganese, and high carbon ferrochrome. The company operates smelters supported by captive hydroelectric power plants situated in Kerala and Chhattisgarh, which ensure reliable power supply and enhance production efficiency. Founded in 1986 and headquartered in Coimbatore, Tamil Nadu, Indsil targets the industrial metals and alloys market, supplying specialty alloy products to steel and other metallurgical industries. In the last two years, Indsil Hydro Power and Manganese has taken strategic steps to diversify its business through the approval to incorporate a wholly owned subsidiary named Indsil Infrastructure Limited, focused on real estate and infrastructure development. The company appointed a new Whole-time Director in November 2024 as part of corporate governance enhancements. It continues to expand operational capabilities with recent financial results indicating stability in revenue streams amidst market fluctuations. These developments align with Indsil’s long-term strategic plans to broaden its portfolio beyond ferroalloys into infrastructure sectors while maintaining leadership in specialty alloy manufacturing. Indsil Hydro Power and Manganese operates primarily in India, leveraging its captive hydro power assets for energy-intensive ferroalloy production. Its products cater to domestic and international markets, where it is known for quality and process innovation in the specialty alloys segment. The company is publicly listed on the Bombay Stock Exchange under the ticker INDSILHYD.BO and remains focused on sustainable power use integrated with metallurgical manufacturing processes to maintain competitive advantage and operational efficiency. This description captures Indsil Hydro Power and Manganese Limited’s core product offerings, recent strategic moves including the formation of a real estate-focused subsidiary, and operational profile within the ferroalloy and power generation industries from India.