1. India Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Integrated Proteins Ltd.

Integrated Proteins Ltd.

BBSE:INTEGFD
12.60
INR
0.00
(0.00%)
0.03EPS
447.95P/E
2.84BMarket Cap
Integrated Proteins Ltd.
BSE:INTEGFD
(Bombay Stock Exchange)

Recent

price

12.60

P/E

ratio

447.95

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
- -
- -
0.02
0.02
0.02
- -
- -
- -
- -
- -
- -
0.05
0.07
6.11
0.53
1.08
Revenue per Share
-0.04
0.06
0.05
0.03
0.03
0.02
0.01
- -
0.01
- -
0.01
0.01
0.01
0.03
0.07
0.01
0.03
Basic EPS, GAAP
0.12
-0.16
-0.3
-0.02
-0.02
-0.02
-0.06
-0.08
0.04
-0.05
-0.03
-0.03
-0.04
-0.02
-6.69
0.19
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.5
0.56
0.6
0.63
0.65
0.68
0.69
0.79
0.76
0.76
0.77
0.78
0.79
0.81
6.28
1.1
- -
Book Value per Share
0.49
0.56
0.6
0.63
0.65
0.68
0.69
0.79
0.76
0.76
0.77
0.78
0.79
0.81
6.28
1.1
- -
Tangible Book Value per Share
35
35
35
36
35
35
37
32
32
32
32
32
32
32
35
187
189
Basic Weighted Avg Shares
- -
- -
- -
1
1
1
- -
- -
- -
- -
- -
- -
2
2
215
99
204
Sales/Revenue/Turnover
- -
- -
- -
-108.7
-92.76
-114.66
- -
- -
- -
- -
- -
- -
-68.68
-61.16
0.46
2.85
3.75
Operating Margin (%)
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-1
2
2
1
1
1
- -
- -
- -
- -
- -
- -
- -
1
3
2
6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
42.85
80.96
- -
69.86
56.29
26.17
26.01
14.04
21.73
20.61
18.08
Effective Tax Rate (%)
- -
- -
- -
156.2
101.4
102.4
- -
- -
- -
- -
- -
- -
18.5
37.62
1.16
2.26
3.08
Profit Margin (%)
1
14
6
2
2
3
4
5
3
2
- -
- -
- -
- -
201
205
- -
Working Capital
3
3
3
- -
- -
- -
- -
- -
- -
- -
- -
1
2
- -
- -
- -
- -
LT Debt
18
20
22
23
24
25
25
25
24
24
25
25
25
26
201
205
- -
Total Equity
- -
9.31
6.52
4.53
3.72
3.39
1.94
-0.87
- -
-1.81
-2.32
-3.1
-3.21
-1.68
0.96
1
- -
Return on Invested Capital (%)
- -
9.31
6.52
4.54
3.86
3.42
1.91
0.48
- -
0.23
0.86
1.45
1.17
3.33
1.88
1.01
- -
Return on Capital (%)
-5.13
10.95
7.57
4.88
3.72
3.39
1.91
0.48
1
0.23
0.87
1.48
1.23
3.48
2.2
1.11
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
187
187
191
Market Capitalization
644
1,361
2,837

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
206
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
21
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
1
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
67.83%
135.87%
2.03%
Free Cash Flow
3,921.16%
7,887.22%
-115.29%
Net Income, GAAP
60.53%
83.16%
-10%
Sales/Revenue/Turnover
- -
- -
-53.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
215
215
2026
- -
42
- -
57
99
2027
105
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
-0.01
0.02
0.07
0.07
2026
- -
- -
- -
0.01
0.01
2027
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Integrated Proteins Limited Integrated Proteins Limited (INTEGFD.BO) engages in the processing, manufacturing, trading, and extraction of various oilseeds including soybeans, mustard or rapeseed, groundnut, cotton seeds, sunflower seeds, and others. The company produces, refines, crushes, imports, exports, and sells edible and non-edible vegetable oils, deodorized refined oils, oil cakes, de-oiled cakes, and related agri commodities; its refined rapeseed edible oil targets the domestic Indian market while de-oiled cakes serve as raw materials for cattle, fish, prawn, and poultry feed exports. Incorporated on October 14, 1992, and headquartered at City Point, 5th Floor, opposite Town Hall in Jamnagar, Gujarat, India, Integrated Proteins operates primarily within the agricultural commodities and edible oils sector, leveraging Gujarat's strong availability of groundnut and mustard/rapeseed. In recent years, the company ceased solvent extraction operations and shifted strategically in fiscal year 2024 by commencing trading in agri commodities, aligning with its core objectives; it reported significant sales growth to Rs 21.50 crore in fiscal 2025 from prior lows, alongside board changes including the retirement of independent director B. Vyas in March 2025 and appointment of Kishan Kanjaria in August 2025.