Intellect Design Arena Ltd

Intellect Design Arena Ltd

605.50
INR
-20.35
(-3.25%)
24.17EPS
28.86P/E
100.93BMarket Cap
Oct 30Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
56.98
75.34
85.32
92.49
112.38
101.78
112.96
141.22
166.15
185.07
182.46
219.79
225.81
Basic EPS, GAAP
-7.77
-2.18
-2.09
3.97
10.18
1.21
19.82
26.25
19.9
23.72
24.29
24.99
24.94
Free Cash Flow per Basic Share
-3.95
-17.61
-17.27
4.21
-3.9
-6.91
26.37
24.34
0.63
17.51
18.94
21.05
- -
Dividend per Share
- -
- -
- -
- -
0.01
- -
0.1
0.06
2.61
2.49
3.52
6.97
- -
Book Value per Share
57.38
56.75
55.03
63.88
77.38
78.97
104.74
135.33
152.67
179.48
202
228.5
- -
Tangible Book Value per Share
49.22
46.32
35.18
41.54
48.74
43.53
63.31
90.37
102.48
126.38
144.79
167.74
- -
Basic Weighted Avg Shares
107
108
107
118
129
132
133
133
134
135
137
138
138
Sales/Revenue/Turnover
6,087
8,107
9,136
10,873
14,496
13,469
14,975
18,782
22,313
25,064
25,000
30,382
31,253
Operating Margin (%)
-16.24
-6.3
-4.52
6.03
8.26
1.76
21.24
22.28
15.83
17.19
15.93
13.35
12.01
Depreciation Expense
190
206
241
265
416
690
767
976
1,215
1,372
1,564
2,089
2,177
Net Income, GAAP
-830
-234
-224
467
1,313
160
2,628
3,491
2,672
3,212
3,328
3,454
3,452
Effective Tax Rate (%)
- -
- -
- -
11.03
6.38
22.39
8.77
15.18
26.08
30.03
24.63
25.39
25.31
Profit Margin (%)
-13.63
-2.89
-2.45
4.3
9.06
1.19
17.55
18.59
11.98
12.81
13.31
11.37
11.05
Working Capital
2,575
1,482
949
2,389
2,890
2,212
4,344
6,513
6,015
9,082
10,273
12,949
- -
LT Debt
- -
- -
563
905
635
639
258
73
148
327
539
1,260
- -
Total Equity
6,145
6,113
5,983
8,119
10,288
10,568
14,048
18,216
20,686
24,511
28,169
31,992
- -
Return on Invested Capital (%)
- -
- -
- -
7.23
13.71
1.39
18.81
20.2
12.08
12.57
10.7
8.35
- -
Return on Capital (%)
- -
- -
- -
5.44
13.33
2.21
18.94
21.11
13.62
14.01
12.42
11.28
- -
Return on Common Equity (%)
- -
-3.83
-3.7
6.67
14.42
1.55
21.56
21.81
13.82
14.29
12.74
11.6
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
327
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,260
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
139
139
140
Market Capitalization
135,310
83,054
100,926

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
24,642
- -
Cash, Cash Equivalents & STI
- -
8,136
- -
Accounts Receivable, Net
- -
6,787
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
11,693
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
327
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.61%
18.04%
13.57%
Free Cash Flow
187.28%
520.87%
12.11%
Net Income, GAAP
136.02%
7.4%
3.8%
Sales/Revenue/Turnover
14.69%
15.56%
21.53%
Total Cash Common Dividend
- -
857.54%
99.71%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,063
5,581
6,096
7,259
25,000
2026
7,017
- -
7,314
8,470
30,382
2027
8,452
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.46
3.86
5.11
9.82
24.29
2026
6.85
- -
2.06
8.68
24.99
2027
7.34
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3.52
2026
- -
- -
- -
- -
6.97
2027
- -
- -
- -
- -
- -

Company Description

CEO
Arun Jain
Full Time Employees
6,876
Sector
Technology services
Industry
Packaged software
Address
Plot No. 3/G-3, SIPCOT IT Park Chennai TN India 600130
IPO Date
Dec 18, 2014
Business
Intellect Design Arena Limited Intellect Design Arena Ltd (INTELLECT.NS) develops and provides enterprise-grade financial technology solutions for banks, insurance companies, wealth managers, credit unions, capital markets participants and corporates worldwide. The company offers a comprehensive suite of cloud-native, composable banking and insurance platforms through its eMACH.ai open finance platform, which comprises 386 microservices, 650 events and over 2015 APIs; key product lines include Global Consumer Banking (iGCB) with core banking, lending, cards and digital engagement solutions; Global Transaction Banking (iGTB) encompassing digital transaction banking, payments, liquidity management, virtual accounts, trade and supply chain finance; IntellectAI featuring magic submission, risk analyst, wealth qube, WealthForce.AI, insurance, ESG Edge and capital markets tools; and Digital Technology for Commerce (iDTC) such as accounts payable exchange, corporate procurement exchange, government procurement exchange and retail solutions; additional offerings cover central banking (Quantum), wealth management, bank treasury, custody, brokerage and securities, governance, risk and compliance, Cash Cloud, iColumbus.AI, Xponent and iKredit360. Intellect Design Arena Limited operates across 57 countries with a presence in major financial hubs including North America, Europe, the Middle East, South East Asia, ANZ and India, serving over 500 leading global, regional and challenger financial institutions such as 6/10 top North American banks, 10/15 top Middle Eastern banks and 13/15 top Indian banks. Founded in 2011 through a demerger from Polaris Software Lab Ltd (originally incorporated in 1993), the company maintains its headquarters and registered office in Chennai, Tamil Nadu, India. Recent developments include the assumption of digital banking operations from Central 1 Credit Union in Canada as of March 2025, involving the transfer of platforms like Forge and MemberDirect along with select team members to ensure client continuity; a milestone deal in June 2025 with a leading South African bank for a nine-country rollout of the eMACH.ai Digital Engagement Platform to deliver personalized experiences for corporate and retail customers; the launch of Purple Fabric, the world's first open business impact AI platform, in 2024; and strategic partnerships such as with Coforge in February 2025, Wipro in September 2024 and the introduction of WealthForce.AI for the Middle East market in October 2024.