Jai Corp Limited

Jai Corp Limited

96.71
INR
-2.30
(-2.32%)
9.69EPS
9.18P/E
15.59BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
41.92
39.57
37.49
38.64
32.72
35.6
29.52
26.42
40.35
33.31
25.95
29.25
29.6
29.4
Basic EPS, GAAP
5.58
2.94
-0.79
-1.02
-0.11
-6.06
1.88
5.19
2.95
-0.76
2.94
3.76
9.74
9.68
Free Cash Flow per Basic Share
2.15
3.22
3.08
3.9
1.76
3.7
3.11
-0.76
4.91
3.79
2.2
2.38
0.15
- -
Dividend per Share
0.16
0.16
0.14
0.18
0.16
0.16
0.16
0.13
0.13
0.5
0.5
0.5
5.55
- -
Book Value per Share
129.68
60.17
65.82
69.25
75.94
70.88
73.51
78.15
81.29
80.24
83.28
80.09
84.98
84.98
Tangible Book Value per Share
129.17
59.67
65.33
68.77
75.45
70.39
73.03
77.67
80.81
79.76
82.8
79.6
84.49
84.49
Basic Weighted Avg Shares
178
178
178
178
178
178
178
178
178
178
178
177
174
175
Sales/Revenue/Turnover
7,480
7,060
6,690
6,895
5,838
6,353
5,268
4,715
7,201
5,943
4,630
5,177
5,143
5,143
Operating Margin (%)
13.52
9.75
13.36
12.16
11.66
9.98
7.39
7.91
6.78
6.68
8.15
7.99
8.31
8.31
Depreciation Expense
184
234
179
167
183
179
173
147
131
130
123
114
118
117
Net Income, GAAP
997
525
-141
-183
-19
-1,081
335
926
526
-136
525
666
1,693
1,693
Effective Tax Rate (%)
33.18
34.49
365.12
465.06
106.07
- -
16.41
29.37
20.18
381.72
26.49
19.35
12.23
12.23
Profit Margin (%)
13.32
7.43
-2.11
-2.65
-0.33
-17.01
6.36
19.64
7.3
-2.29
11.34
12.85
32.91
32.91
Working Capital
8,676
-3,407
6,323
-2,687
6,372
1,277
4,754
3,851
4,457
5,003
5,486
4,789
8,220
8,220
LT Debt
218
89
8,947
- -
3,877
- -
2,232
- -
- -
12
- -
- -
3
3
Total Equity
23,141
10,849
11,865
12,715
13,899
12,984
13,420
14,225
14,765
14,548
15,072
14,244
15,104
15,104
Return on Invested Capital (%)
2.92
1.94
-11.63
-14.41
-0.23
- -
2.01
5.57
2.33
2.02
2.36
2.28
2.47
2.47
Return on Capital (%)
4.36
2.43
-11.19
-14.09
-0.29
- -
3.34
6.72
3.69
-0.97
3.55
4.56
11.54
11.54
Return on Common Equity (%)
4.36
3.1
-1.25
-1.52
-0.15
-8.25
2.6
6.84
3.7
-0.94
3.6
4.6
11.69
11.69

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
9
- -
2
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
176
176
176
Market Capitalization
24,483
23,149
15,594

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,087
- -
8,550
Cash, Cash Equivalents & STI
4,924
- -
5,072
Accounts Receivable, Net
595
- -
464
Inventories
1,972
- -
2,407
Total Current Liabilities
231
- -
330
Payables & Accruals
- -
- -
- -
ST Debt
9
- -
2
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.57%
1.29%
6.03%
Free Cash Flow
-95.82%
-179.94%
-93.93%
Net Income, GAAP
510.44%
-94.79%
154.35%
Sales/Revenue/Turnover
-0.67%
4.87%
-0.65%
Total Cash Common Dividend
- -
- -
982.17%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,156
1,179
1,069
1,227
4,630
2025
1,209
1,354
1,260
1,354
5,177
2026
1,313
1,464
1,161
1,206
5,143

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.65
0.68
1.31
2.94
2025
0.77
0.96
0.7
1.31
3.76
2026
5.94
1.53
1
1.19
9.74

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
5.55

Company Description

CEO
Gaurav Satyapal Jain
Full Time Employees
1,396
Sector
Process industries
Industry
Containers/Packaging
Address
Embassy Centre Mumbai MA India 400021
IPO Date
Mar 15, 2002
Business
Jai Corp Limited engages primarily in plastic processing, steel manufacturing, and spinning yarn businesses in India and internationally. Incorporated in 1985 and headquartered in Mumbai, India, the company operates through five segments including Steel; Plastic Processing, which produces polypropylene woven sacks such as open bags, duffel bags, rigid stand-alone loop bags, customized bags with various discharge options, PP woven fabric, and printed non-woven bags; Spinning Yarn; and others encompassing investments and real estate developments like Special Economic Zones in Navi Mumbai and Mumbai. It manufactures galvanized plain and corrugated steel sheets, cold-rolled sheets, steel plates, CRCA sheets; provides industrial packaging solutions and plastic components; maintains manufacturing facilities in locations such as Silvassa and Murbad, Maharashtra; employs over 1,300 people; and exports products to international markets. Recent developments include a share buyback tender offer of ₹117.77 crore concluded in September 2024; change of registered office published in September 2024; merger of Pet Fibres intimated in August 2024; amalgamation of UIWAPL with UIVCL in March 2024; special interim dividend declaration with record date in July 2025; new director appointment and independent director re-appointments in 2024-2025; corporate office address updates in 2023; and board meetings approving unaudited financial results and sustainability reports through November 2025.