JBM Auto Limited

JBM Auto Limited

487.85
INR
-18.70
(-3.69%)
9.60EPS
79.38P/E
165.40BMarket Cap
Oct 26Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
59.95
67.78
74.41
67.76
73.03
84.85
76.46
77.95
124.58
149.22
199.72
219.71
245.74
260.59
Basic EPS, GAAP
2.44
3.65
2.48
3.2
3.45
4.15
2.93
2.08
6.6
5.26
7.56
8.54
9.25
8.81
Free Cash Flow per Basic Share
3.37
-6.51
1.35
2.6
0.71
-1.01
10.3
-5.63
-17.43
-6.03
-0.96
11.49
-15.3
- -
Dividend per Share
0.12
0.32
0.75
0.43
0.48
0.42
0.47
0.35
0.3
0.5
0.65
0.81
0.91
- -
Book Value per Share
12.12
15.23
14.67
17.48
20.46
31.64
29.75
31.53
37.9
43.54
49.37
57.11
65.04
- -
Tangible Book Value per Share
11.76
12.61
11.32
13.37
15.94
26.34
23.9
25.58
30.66
34.27
38.41
47.01
52.96
- -
Basic Weighted Avg Shares
204
204
204
204
204
236
236
236
236
236
236
236
236
236
Sales/Revenue/Turnover
12,228
13,826
15,178
13,822
14,897
20,067
18,083
18,435
29,462
35,289
47,232
51,959
58,115
61,626
Operating Margin (%)
9.42
11.24
9.05
8.94
10.22
9.88
8.96
7.54
9.12
7.78
8.78
9.77
9.27
8.74
Depreciation Expense
402
398
590
500
556
748
739
757
914
1,303
1,715
1,747
1,739
1,736
Net Income, GAAP
502
764
524
654
705
981
692
493
1,562
1,244
1,788
2,019
2,188
2,084
Effective Tax Rate (%)
32.17
24.29
25.82
26.14
34.51
34.71
35.7
36.84
16.39
26.19
21.28
21.43
23.27
23.25
Profit Margin (%)
4.11
5.53
3.45
4.73
4.73
4.89
3.83
2.67
5.3
3.52
3.79
3.89
3.76
3.38
Working Capital
-1,583
-961
-1,280
-756
292
-174
-379
-2,499
-270
-1,685
-1,930
2,135
4,751
- -
LT Debt
805
1,860
1,758
1,800
2,253
2,368
1,967
2,282
4,938
6,546
6,949
12,174
9,546
- -
Total Equity
2,985
3,768
3,553
4,193
4,907
6,454
7,035
7,456
8,965
10,308
11,921
13,863
15,917
- -
Return on Invested Capital (%)
9.51
12.55
7.2
10.87
9.92
10.36
7.58
5.99
11.47
8.04
10.77
10.83
9.2
- -
Return on Capital (%)
11.12
11.9
9.22
10.7
9.08
10.98
7.93
5.66
11.14
8.48
10.11
10.27
10.07
- -
Return on Common Equity (%)
23.62
26.69
16.58
19.94
18.21
18.46
10.26
6.8
19.03
12.92
16.28
16.04
15.15
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
21,909
- -
LT Borrowings
- -
9,366
- -
LT Finance Leases
- -
180
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
236
236
236
Market Capitalization
148,424
121,865
165,404

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
50,501
- -
Cash, Cash Equivalents & STI
- -
1,279
- -
Accounts Receivable, Net
- -
21,854
- -
Inventories
- -
5,181
- -
Total Current Liabilities
- -
45,750
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
21,909
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.35%
16.39%
14.82%
Free Cash Flow
-298.48%
-293%
-233.15%
Net Income, GAAP
27.51%
52.3%
8.35%
Sales/Revenue/Turnover
16.09%
27.06%
11.85%
Total Cash Common Dividend
8.4%
23.92%
12.32%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,445
12,851
13,962
16,457
51,959
2026
12,539
- -
16,140
18,523
58,115
2027
14,425
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.41
2.09
2.23
2.81
8.54
2026
1.56
- -
2.33
3.14
9.25
2027
1.78
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.81
2026
- -
- -
- -
- -
0.91
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nishant Arya
Full Time Employees
11,996
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Plot No. 9 Gurgaon HA India 122003
IPO Date
Dec 17, 2004
Business
JBM Auto Limited manufactures and sells sheet metal components, assemblies and sub-assemblies, tools, dies and moulds, and buses in India and internationally. The company operates through three segments including Component Division offering auto components and systems such as body-in-white parts like cross car beams, chassis and suspension systems comprising skin panels, pedal boxes, tubular products, and safety-critical components; Tool Room Division producing dies for sheet metal segments and turnkey projects; and OEM Division encompassing the design, development, manufacture, assembly and sale of CNG, diesel, and electric buses along with related parts, accessories, and maintenance contracts. Incorporated in 1996 and headquartered in Gurugram, India, JBM Auto serves the automotive industry with a focus on commercial and passenger vehicles, electric mobility solutions, and e-bus ecosystems including aggregates and charging infrastructure primarily targeting public transport operators and OEMs across India, UAE, and select global markets. Recent developments include the establishment of an ultra-modern electric bus manufacturing facility in Delhi-NCR in 2024; launches of Global LHD City bus, ultra-luxury LHD Coach at international exhibitions like Bus World Brussels and MENA Transport Dubai, 12m Intercity Bus at Bharat Mobility Show New Delhi, electric luxury sleeper coach JBM Galaxy, and ECOLIFE as India's first fully electric indigenously manufactured bus in FY2025; battery manufacturing capacity expansion to 6 GWh through technological self-reliance in FY25; acquisition of additional 37% stake in subsidiary VT Emobility Private Limited raising ownership to 99% and 0.49% in Ecolife Green One Mobility Private Limited making it wholly owned in 2024; 25% enhancement of annual tooling capacity to 1,250 dies in 2024; partnership with UAE's Al Habtoor Motors in September 2025 for exclusive import and distribution of next-generation electric buses supporting UAE's Net Zero by 2050 initiative; and $100 million investment from International Finance Corporation into subsidiary JBM ECOLIFE Mobility in 2025 to deploy 1,455 air-conditioned electric buses in Maharashtra, Assam, and Gujarat.