Jubilant Industries Limited

    Jubilant Industries Limited

    BBSE:JUBLINDS
    - -
    INR
    - -
    - -
    73.18P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    863.02
    853.04
    784.88
    724.26
    512
    424.75
    384.17
    447.1
    392.75
    363.91
    580.62
    976.42
    829.91
    836.08
    Basic EPS, GAAP
    -47.85
    -29.56
    21.02
    -99.4
    -7.97
    -1.5
    -3.97
    -2.43
    12.47
    -6.18
    35.65
    41.26
    18.67
    22.18
    Free Cash Flow per Basic Share
    -64.06
    36.61
    30.29
    -0.02
    34.64
    28.01
    29.69
    45.82
    20.22
    36.53
    4.37
    -3.53
    37.13
    - -
    Dividend per Share
    2.34
    - -
    - -
    - -
    - -
    - -
    - -
    0.02
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    64.51
    34.95
    55.97
    -44.24
    -52.36
    -53.69
    -57.53
    -56.14
    -37.29
    -40.36
    -4.71
    36.59
    10
    - -
    Tangible Book Value per Share
    58.95
    38.35
    69.4
    -20.55
    36.58
    35.05
    31.48
    49.77
    66.82
    55.3
    92.02
    134.15
    154.93
    - -
    Basic Weighted Avg Shares
    12
    12
    12
    12
    12
    12
    12
    12
    14
    15
    15
    15
    15
    15
    Sales/Revenue/Turnover
    10,226
    10,108
    9,300
    8,582
    6,076
    5,055
    4,582
    5,561
    5,410
    5,470
    8,727
    14,705
    12,509
    12,595
    Operating Margin (%)
    -0.98
    -0.76
    -3.65
    -6.43
    2.41
    5.87
    4.74
    5.49
    7.53
    7.22
    10.27
    6.03
    7.4
    7.88
    Depreciation Expense
    293
    315
    316
    2
    176
    91
    91
    91
    115
    127
    127
    142
    151
    153
    Net Income, GAAP
    -567
    -350
    249
    -1,178
    -95
    -18
    -47
    -30
    172
    -93
    536
    621
    281
    334
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    245.47
    0.6
    133.06
    25.61
    26.88
    28.59
    29.9
    Profit Margin (%)
    -5.54
    -3.47
    2.68
    -13.72
    -1.56
    -0.35
    -1.03
    -0.54
    3.17
    -1.7
    6.14
    4.23
    2.25
    2.65
    Working Capital
    1,184
    1,099
    340
    -749
    -48
    -432
    -117
    -69
    -190
    -210
    254
    713
    991
    - -
    LT Debt
    1,575
    1,963
    1,742
    1,625
    1,673
    1,329
    1,659
    1,340
    1,111
    728
    584
    430
    291
    - -
    Total Equity
    1,816
    1,465
    1,714
    527
    436
    420
    377
    641
    943
    850
    1,397
    2,034
    2,343
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -15.86
    14.96
    -5.15
    25.94
    19.04
    16.72
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -22.32
    26.44
    -12.57
    54.41
    39.03
    19.89
    44.47
    Return on Common Equity (%)
    -134.28
    -59.44
    46.24
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    80.2
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    ST Debt
    - -
    1,329
    - -
    LT Borrowings
    - -
    120
    - -
    LT Finance Leases
    - -
    171
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    15
    - -
    Market Capitalization
    9,108
    17,538
    24,458

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    Total Current Assets
    - -
    5,597
    - -
    Cash, Cash Equivalents & STI
    - -
    155
    - -
    Accounts Receivable, Net
    - -
    2,461
    - -
    Inventories
    - -
    2,351
    - -
    Total Current Liabilities
    - -
    4,606
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    1,329
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    13.19%
    32.46%
    15.2%
    Free Cash Flow
    -17,283.5%
    -274.97%
    -1,151.88%
    Net Income, GAAP
    -215.5%
    -307.68%
    -54.72%
    Sales/Revenue/Turnover
    6.98%
    22.3%
    -14.94%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    3,543
    4,262
    3,472
    1,083
    14,705
    2024
    3,483
    3,110
    2,920
    2,996
    12,509
    2025
    3,570
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    14.65
    9.48
    4.67
    - -
    41.26
    2024
    13.63
    5.69
    -15.25
    - -
    18.67
    2025
    17.14
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business