Just Dial Ltd.

Just Dial Ltd.

761.85
INR
-3.30
(-0.43%)
66.46EPS
7.91P/E
44.74BMarket Cap
Jan 08Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
65.6
83.54
94.73
103.4
114.52
133.43
147
106.95
86.71
100.28
122.76
134.28
142.73
151.34
Basic EPS, GAAP
17.23
19.75
20.26
17.46
20.98
30.96
42
33.92
9.49
19.32
42.71
68.7
58.44
66.46
Free Cash Flow per Basic Share
16.02
16.56
7.54
14.95
30.03
38.85
23.25
21.41
3.27
15.28
28.78
35.9
31.1
- -
Dividend per Share
- -
2
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
76.19
107.11
106.44
130.19
145.33
154.24
198.41
204.34
417
434.9
473.15
541.67
600.45
- -
Tangible Book Value per Share
75.22
106.38
105.79
129.63
144.91
153.92
198.23
204.24
416.65
430.85
469.88
539.7
599.9
- -
Basic Weighted Avg Shares
70
70
70
69
68
67
65
63
75
84
85
85
85
82
Sales/Revenue/Turnover
4,592
5,872
6,677
7,186
7,818
8,915
9,531
6,752
6,470
8,448
10,429
11,419
12,139
12,383
Operating Margin (%)
27.42
24.18
17.87
10.16
16.79
22.37
23.43
17.41
-4.57
6.44
16.4
25.23
25.75
25.33
Depreciation Expense
173
241
311
401
364
337
521
423
299
322
462
473
450
443
Net Income, GAAP
1,206
1,388
1,428
1,214
1,432
2,069
2,723
2,142
708
1,627
3,629
5,842
4,970
5,438
Effective Tax Rate (%)
26.84
27.1
26.09
22.45
26.14
28.22
22.56
15.9
14.96
13.37
22.22
12.04
19.35
19.53
Profit Margin (%)
26.27
23.65
21.38
16.89
18.32
23.2
28.57
31.72
10.95
19.26
34.79
51.16
40.95
43.92
Working Capital
2,980
-589
-2,283
-2,100
-3,075
-3,714
-3,217
-2,903
31,138
35,911
40,761
47,005
52,478
- -
LT Debt
- -
- -
- -
67
55
70
533
404
336
443
591
708
548
- -
Total Equity
5,344
7,551
7,395
9,053
9,793
9,988
12,877
12,643
34,862
36,671
40,236
46,065
51,065
- -
Return on Invested Capital (%)
18.9
15.94
11.54
6.76
9.92
14.02
14.3
7.35
-0.93
1.28
3.36
5.7
4.71
- -
Return on Capital (%)
25.12
21.53
19.11
14.69
15.08
20.76
23.54
16.38
3.15
4.65
9.44
13.46
10.19
- -
Return on Common Equity (%)
25.12
21.53
19.11
14.76
15.2
20.91
23.82
16.78
2.98
4.55
9.44
13.54
10.23
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
297
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
548
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
85
85
85
Market Capitalization
61,696
41,561
44,736

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
59,146
- -
Cash, Cash Equivalents & STI
- -
58,523
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
6,668
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
297
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.57%
43.2%
10.85%
Free Cash Flow
61.46%
89.51%
-13.36%
Net Income, GAAP
28.96%
46.37%
-14.92%
Sales/Revenue/Turnover
7.39%
13.13%
6.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,806
2,848
2,873
2,892
11,419
2026
2,979
- -
3,057
3,072
12,139
2027
3,275
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16.6
18.12
15.44
18.53
68.7
2026
18.77
- -
16.35
11.76
58.44
2027
19.54
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Dinkar Ayilavarapu
Full Time Employees
13,070
Sector
Technology services
Industry
Internet software/Services
Address
Palm Court, Building M Mumbai MA India 400064
IPO Date
Jun 5, 2013
Business
Just Dial Limited is an Indian internet technology company specializing in local search and related services accessible via its website, mobile applications, telephone, and text platforms. The company provides an extensive database of business listings across diverse categories, including hospitality, healthcare, home services, automotive care, personal and pet care, fitness, insurance, and real estate. Its product suite comprises the JD App, JD Mart (a B2B marketplace for micro, small, and medium enterprises), JD Omni (a business management solution for SMEs), JD Pay (a digital payment solution), JD Social (a curated social content platform), and JD Ratings, among others. The JD App offers features such as location-based search, user ratings, 360-degree images, augmented reality listing finder, and real-time chat messaging to facilitate seamless user-business interaction. Founded in 1996 and headquartered in Mumbai, India, Just Dial has operations covering over 250 cities and 11,000 pincodes, employing approximately 12,000 staff across sales, marketing, and research divisions. In the last two years, Just Dial has strategically expanded its offerings beyond local search into comprehensive business management and digital payment solutions for SMEs, enhancing customer engagement and operational efficiency. It has significantly invested in technology innovation, allocating upwards of ₹150 crore towards research and development with a focus on AI-driven tools such as chatbots managing over one million interactions monthly, further improving user experience and operational scalability. The company recently launched new services targeted at e-commerce, online payment solutions, service reviews, and enhanced mobile app functionalities. Just Dial's strategic alliance with Reliance Retail as a subsidiary has broadened its market access and resources. It maintains a strong presence in the Indian local search market with approximately 60% market share, serving major cities including Mumbai, Ahmedabad, Bengaluru, Chennai, Delhi, Hyderabad, and Kolkata. Its technology and R&D centers are primarily located in Bengaluru, maintaining a strategic focus on innovation and expansion within the digital local services ecosystem. Just Dial Limited operates within the technology and internet services industry, targeting both consumers seeking reliable local service information and small to medium businesses requiring digital presence, online transaction facilitation, and business management tools. The company continues to grow through diversification of its services and leveraging technology to create a one-stop solution for local discovery and transactions in India.