1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Manor Estates and Industries Limited

Manor Estates and Industries Limited

BBSE:KARANWO
7.70
INR
+0.35
(+4.76%)
-0.91EPS
78.15MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.14
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
1.72
- -
- -
Basic EPS, GAAP
-2.9
-0.84
-0.03
-0.04
0.16
-0.26
-0.32
-0.46
-2.14
-0.73
-0.68
0.73
-0.88
-0.91
Free Cash Flow per Basic Share
-0.09
-0.09
-0.03
0.65
-1.11
-0.06
0.04
-0.05
-0.08
-0.08
-0.02
-2.29
0.07
-0.07
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.13
1.29
1.26
1.22
1.37
1.11
0.58
0.11
-2.02
-2.75
-3.43
-2.7
-3.58
-3.79
Tangible Book Value per Share
2.13
1.29
1.26
1.22
1.37
1.11
0.58
0.11
-2.02
-2.75
-3.43
-2.7
-3.58
-3.79
Basic Weighted Avg Shares
8
8
9
9
8
8
8
8
8
8
8
8
8
8
Sales/Revenue/Turnover
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14
- -
- -
Operating Margin (%)
-281.75
- -
- -
-524.24
-3,415.38
-1,886.94
- -
- -
- -
- -
- -
40.72
- -
- -
Depreciation Expense
3
3
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-24
-7
- -
- -
1
-2
-3
-4
-18
-6
-6
6
-7
-7
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8.64
- -
- -
Profit Margin (%)
-2,053.09
- -
- -
-511.23
15,226.08
-10,697.05
- -
- -
- -
- -
- -
42.2
- -
- -
Working Capital
10
4
4
-2
4
4
12
2
- -
-6
-11
13
5
- -
LT Debt
12
13
13
7
9
8
15
7
7
7
7
6
5
4
Total Equity
18
11
10
10
11
9
5
1
-17
-23
-28
-22
-29
-31
Return on Invested Capital (%)
- -
- -
- -
- -
11.23
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
7.13
- -
- -
- -
- -
- -
- -
-31.92
- -
- -
Return on Common Equity (%)
-80.99
-49
-2.59
-3.51
12.39
-20.94
-38.51
-134.31
- -
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
5
5
4
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
98
96
78

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
32
31
28
Cash, Cash Equivalents & STI
11
10
6
Accounts Receivable, Net
- -
- -
- -
Inventories
21
21
21
Total Current Liabilities
26
27
27
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-195.48%
-363.31%
32.4%
Free Cash Flow
956.66%
2,555.04%
-102.98%
Net Income, GAAP
-77.05%
-27.65%
-220.69%
Sales/Revenue/Turnover
- -
- -
-100%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
14
- -
- -
14
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.19
1.36
-0.42
-0.22
0.73
2026
-0.18
-0.3
-0.2
-0.2
-0.88
2027
-0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Rishabh Agarwal
Full Time Employees
3
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Survey No. 321, Kallakal Village Medak TS India 502336
IPO Date
Aug 30, 1993
Website
meilmedak.in
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Manor Estates and Industries Limited (KARANWO.BO), incorporated in 1992 and headquartered in Kallakal Village, Toopran Mandal, Medak District, Telangana, India, engages primarily in real estate development and civil construction activities; previously known as Karan Woo-Sin Limited until its name change in October 2014, the company offers residential villa projects such as Manor Forest Edge The Kallakal Villas, a 37-unit development spanning 5.76 acres launched in July 2023 with possession starting in September 2024; it also provides warehousing services and general construction operations targeting domestic markets in India. Originally a 100% export-oriented unit producing and exporting high-quality cotton socks until production ceased by the end of 2013, the company adopted new objectives in warehousing and construction in 2014 and formally commenced civil construction and real estate operations on October 15, 2021. Recent developments include the launch of its ongoing villa project in 2023, board approvals for unaudited financial results and director re-appointments as of August 2025, reduction in debt levels, and a shift to profitability with net income of INR 5.98 million and revenue of INR 14.17 million for the fiscal year ended March 2025.