Kranti Industries Ltd.

Kranti Industries Ltd.

BBSE:KRANTI
48.40
INR
+1.17
(+2.48%)
0.68EPS
49.42P/E
777.11MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
25.53
26.19
43.54
64.69
44.52
50.44
84.52
88.24
77.8
61.62
75.15
81.06
Basic EPS, GAAP
-0.2
-0.88
0.85
2.26
-0.98
-0.12
2.11
4.94
0.49
-1.68
1.8
1.23
Free Cash Flow per Basic Share
3.95
2.94
3.71
-0.27
-5.71
-0.18
3.25
-5.66
-6.92
-9.13
-6.04
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
12.38
11.5
12.35
19.26
19.15
17.9
20.05
25.01
28.62
33.17
34.47
- -
Tangible Book Value per Share
9.34
8.46
9.22
16.11
16.01
14.76
16.83
21.78
27.81
32.39
34.1
- -
Basic Weighted Avg Shares
11
11
11
9
11
11
11
11
11
12
13
13
Sales/Revenue/Turnover
270
277
460
604
470
533
893
932
855
746
957
1,039
Operating Margin (%)
6.79
3.72
5.89
8.22
-0.16
2.36
4.99
5.65
2.69
-1.2
4.55
3.06
Depreciation Expense
37
34
30
31
32
38
42
41
67
68
77
79
Net Income, GAAP
-2
-9
9
21
-10
-1
22
52
5
-20
23
16
Effective Tax Rate (%)
- -
- -
- -
30.67
- -
- -
23.13
24.01
- -
- -
22.6
1.39
Profit Margin (%)
-0.78
-3.36
1.94
3.49
-2.2
-0.24
2.49
5.6
0.63
-2.73
2.4
1.52
Working Capital
-24
-33
-10
27
-14
-1
-101
-44
24
26
8
- -
LT Debt
147
134
131
130
179
196
132
185
249
248
234
- -
Total Equity
131
121
130
203
202
201
222
274
327
405
440
- -
Return on Invested Capital (%)
- -
- -
- -
9.76
- -
- -
7.18
13.02
- -
- -
6.27
- -
Return on Capital (%)
- -
- -
- -
9.81
- -
- -
8.2
13.09
- -
- -
6.94
- -
Return on Common Equity (%)
- -
-7.36
7.1
12.65
-5.09
-0.65
11.1
21.94
1.83
-5.49
5.37
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
244
- -
LT Borrowings
- -
188
- -
LT Finance Leases
- -
46
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
979
661
777

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
526
- -
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
181
- -
Inventories
- -
299
- -
Total Current Liabilities
- -
518
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
244
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.08%
17.15%
8.71%
Free Cash Flow
1.22%
-420.89%
-30.4%
Net Income, GAAP
-245.88%
-500.75%
-212.71%
Sales/Revenue/Turnover
17.07%
15.86%
28.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
202
193
182
208
746
2026
220
232
250
302
957
2027
255
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.5
-0.45
-1.13
0.07
-1.68
2026
0.49
0.96
0.26
0.09
1.8
2027
-0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vora Sachin Subhash
Full Time Employees
212
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Gat No 267, 268/7, At Post- Pirangut, Tal. Mulshi Pune MH India 412115
IPO Date
Feb 28, 2019
Business
Kranti Industries Limited operates as a leading precision engineering firm, manufacturing and supplying sophisticated machined components. The company provides critical parts such as differential housings, axle components, and transmission system elements for a broad spectrum of industries, including passenger cars, two-wheelers, tractors, construction machinery, and electric vehicles. With over forty years of experience in the field, Kranti Industries has developed a global reputation for its manufacturing capabilities, emphasizing innovation and operational excellence across its multiple advanced facilities. The enterprise was established in 1981 and is headquartered in Pune, India, serving a diverse base of Original Equipment Manufacturers.