Kross Limited

Kross Limited

294.25
INR
+16.40
(+5.90%)
8.96EPS
20.55P/E
11.88BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
26.76
42.62
71.3
93.56
101.92
102.63
111.25
Basic EPS, GAAP
0.74
1.89
4.79
6.96
8.04
8.56
8.96
Free Cash Flow per Basic Share
-1.48
0.81
3.59
-2.93
-3.3
-11.23
- -
Dividend per Share
- -
- -
0.21
- -
- -
- -
- -
Book Value per Share
9.29
11.22
15.83
22.76
67.35
75.92
- -
Tangible Book Value per Share
9.29
11.22
15.83
22.74
67.29
75.84
- -
Basic Weighted Avg Shares
65
65
65
65
60
65
65
Sales/Revenue/Turnover
1,727
2,750
4,600
6,036
6,086
6,620
7,182
Operating Margin (%)
8.35
8.74
11.57
12.42
12.23
11.92
11.74
Depreciation Expense
48
55
43
58
68
91
100
Net Income, GAAP
48
122
309
449
480
552
578
Effective Tax Rate (%)
18.29
25.39
25.84
26.77
28.73
26.42
26.8
Profit Margin (%)
2.76
4.43
6.72
7.44
7.89
8.34
8.05
Working Capital
211
213
403
628
2,653
2,550
- -
LT Debt
294
237
271
230
63
302
- -
Total Equity
599
724
1,021
1,468
4,345
4,898
- -
Return on Invested Capital (%)
- -
11.93
22.73
23.8
14.23
11.36
- -
Return on Capital (%)
- -
11.74
22.58
24.21
15.31
11.97
- -
Return on Common Equity (%)
- -
18.39
35.45
36.06
16.52
11.95
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
236
- -
LT Borrowings
- -
291
- -
LT Finance Leases
- -
10
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
65
65
Market Capitalization
11,944
10,218
11,876

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,587
- -
Cash, Cash Equivalents & STI
- -
61
- -
Accounts Receivable, Net
- -
1,972
- -
Inventories
- -
1,056
- -
Total Current Liabilities
- -
1,038
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
236
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
62.87%
12.72%
Free Cash Flow
- -
55.71%
267.25%
Net Income, GAAP
- -
75.31%
14.96%
Sales/Revenue/Turnover
- -
33.47%
8.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,464
1,390
1,501
1,850
6,086
2026
1,394
1,309
1,775
2,254
6,620
2027
1,843
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.19
1.89
2.11
2.66
8.04
2026
1.66
1.25
2.17
3.48
8.56
2027
2.06
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sudhir Rai
Full Time Employees
566
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
M-4, Phase-VI Jamshedpur JH India 832108
IPO Date
Sep 16, 2024
Business
Kross Limited manufactures and supplies trailer axles, suspension assemblies, and a diverse range of forged and precision-machined high-performance safety-critical components for medium and heavy commercial vehicles, tractors, trucks, and trailers. The company offers axle shafts, companion flanges, anti-roll bars, stabilizer bar assemblies, suspension linkages, differential spiders, bevel gears, planet carriers, inter-axle kits, rear-end spindles, pole wheels, universal joints, gear joint assemblies, clutch release forks, input and output shafts, adapter ring gears, cam shafts, power take-off shafts, front axle spindles, hydraulic lift components, and king pin assemblies for trailer axles. Kross Limited serves major original equipment manufacturers such as Ashok Leyland, Tata Motors, and International Tractors Limited, along with Tier 1 suppliers, domestic dealers, and fabricators in the medium and heavy commercial vehicle and farm equipment segments. Incorporated in 1991 and headquartered in Gamharia, Jamshedpur, Jharkhand, India, the company operates manufacturing facilities with advanced machining, forging, heat treatment, and quality control infrastructure to support its operations primarily in India and select international markets. In recent developments, Kross Limited launched an initial public offering in September 2024, raising approximately INR 500 crore through a fresh issue of shares to fund expansion, which listed on the BSE and NSE. The company introduced Axle Beam Extrusion technology and a Seamless Tube Plant in fiscal year 2025, alongside new products including 18-ton axles, 20-ton and 13-ton suspensions, and car carrier axles to broaden its portfolio; it also commenced tipping jack production in November 2025 and invested INR 170 crore in the seamless tube project with INR 24 crore in extrusion capex. Promoter Chairman and Managing Director Sudhir Rai acquired additional equity shares through open market purchases in June and August 2025, including 25,000 shares on June 16 and 17, and 50,000 shares on August 18 and 20, signaling confidence in growth; the company held its 34th annual general meeting on September 23, 2025, adopting financial statements for fiscal year 2024-25.