Ksolves India Ltd

Ksolves India Ltd

244.45
INR
-2.25
(-0.91%)
14.81EPS
19.31P/E
6.78BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.44
2.28
4.27
11.9
19.85
33.03
45.82
57.96
68.6
69.34
Basic EPS, GAAP
0.02
0.07
0.29
3.77
6.7
10.43
14.4
14.47
14.48
14.81
Free Cash Flow per Basic Share
0.09
0.12
0.21
2.02
4.07
8.49
13.1
11.34
12.3
- -
Dividend per Share
- -
0.07
0.08
0.63
5.18
7.93
13.75
15.5
11
- -
Book Value per Share
0.09
0.08
0.37
5.57
7.03
9.44
10.05
8.75
12.39
- -
Tangible Book Value per Share
0.09
0.08
0.34
5.54
7.01
9.41
10.03
8.73
12.36
- -
Basic Weighted Avg Shares
24
24
24
24
24
24
24
24
24
24
Sales/Revenue/Turnover
34
54
101
282
471
783
1,086
1,374
1,627
1,644
Operating Margin (%)
4.48
4.85
9.65
43.25
42.5
41.54
43
34.12
28.03
27.7
Depreciation Expense
- -
1
3
4
5
5
9
22
32
33
Net Income, GAAP
1
2
7
89
159
247
342
343
343
351
Effective Tax Rate (%)
43.3
26.3
25.15
25.26
24
24.94
25.54
25.07
23.91
23.68
Profit Margin (%)
1.62
2.92
6.69
31.68
33.77
31.57
31.44
24.97
21.1
21.36
Working Capital
- -
-2
-4
122
159
217
224
191
313
- -
LT Debt
- -
- -
1
- -
- -
- -
- -
37
20
- -
Total Equity
2
2
9
132
167
224
238
208
294
- -
Return on Invested Capital (%)
- -
75.8
83.99
101.11
78.46
91.9
101.25
81.01
72.71
- -
Return on Capital (%)
- -
77.01
107.68
124.69
106.12
126.7
147.98
117.57
99.88
- -
Return on Common Equity (%)
- -
77.01
126.46
126.98
106.39
126.58
147.8
153.95
136.94
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
37
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
20
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
6,754
5,866
6,784

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
536
- -
Cash, Cash Equivalents & STI
- -
70
- -
Accounts Receivable, Net
- -
310
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
223
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
37
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
19.14%
41.58%
Free Cash Flow
- -
51.85%
8.54%
Net Income, GAAP
- -
34.41%
0.03%
Sales/Revenue/Turnover
- -
43.36%
18.36%
Total Cash Common Dividend
- -
167.91%
-29.03%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
316
348
377
333
1,374
2026
377
- -
423
430
1,627
2027
414
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.78
3.88
4.35
2.47
14.47
2026
2.71
- -
4.13
4.09
14.48
2027
3.88
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
15.5
2026
- -
- -
- -
- -
11
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ratan Kumar Srivastava
Full Time Employees
600
Sector
Technology services
Industry
Packaged software
Address
Smartworks, Tower D Noida UP India 201301
IPO Date
Jul 6, 2020
Business
Ksolves India Limited provides software development services, enterprise solutions, and IT consulting to clients in India and internationally. Founded in 2012 and headquartered in Noida, Uttar Pradesh, India, the company specializes in artificial intelligence and machine learning; big data technologies including Apache Kafka, NiFi, Spark, and Cassandra; Salesforce platform development, CRM consultation, Sales Cloud, Service Cloud, Marketing Cloud, AppExchange apps, third-party integrations, and CPQ implementation; Odoo ERP solutions; DevOps consulting; Java and microservices; OpenShift development; penetration testing; as well as additional services in Magento, Ruby on Rails, PrestaShop, iOS and Android mobile applications, ReactJS, Node.js, test automation, and performance testing. It serves sectors such as real estate, education, e-commerce and retail, social media, logistics, healthcare, life sciences, finance, telecom, CRM, travel, broadcast, and media technology, with operations spanning North America, Australia, UAE, and over 30 countries, supported by offices in Pune, Indore, and Dubai. Recent developments include achieving Salesforce Summit Platinum Consulting Partner status and Odoo Gold Partner recognition; winning the NASSCOM Impact Award 2025 for Growth Leadership in B2B Tech Products and Platforms, Best ERP Implementation Partner (Odoo) India 2025, Deloitte Technology Fast 50 India 2024 for Data & AI, and Top Salesforce Consultant in Retail Industry 2025; launching the Data Flow Manager (DFM) product and securing its first client, a $13 billion company; forming strategic partnerships with Redis, Adobe, AWS, and Odoo; declaring a second interim dividend of Rs 5 per share for FY 2025-26; and reporting Q2 FY26 revenue of Rs 39.67 crore, up 13.9% year-over-year with 21.2% PAT margins.