Lactose India Ltd.

Lactose India Ltd.

BBSE:LACTOSE
99.50
INR
-5.55
(-5.28%)
5.40EPS
18.90P/E
1.31BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
28.41
27.7
40.63
36.14
31.31
39.51
38.15
33.28
38.6
51.56
90.39
92.36
129.64
135.5
Basic EPS, GAAP
0.03
0.6
3.3
2.88
-1.37
0.71
0.07
-2.4
2.1
0.96
5.39
4.1
4.82
5.5
Free Cash Flow per Basic Share
-16.16
-11.44
-0.54
4
-2.12
2.85
4.39
-3.22
6.11
5.03
5.21
-11.65
-3.91
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
18.78
18.87
25.13
27.63
31.64
33.61
33.65
30.68
31.21
32.22
37.41
46.66
51.47
- -
Tangible Book Value per Share
18.78
18.87
25.13
27.63
31.64
33.61
33.62
30.66
31.19
32.21
37.37
46.62
51.39
- -
Basic Weighted Avg Shares
8
8
8
10
10
10
10
10
12
13
13
13
13
13
Sales/Revenue/Turnover
218
230
345
350
304
399
393
343
451
649
1,138
1,163
1,632
1,707
Operating Margin (%)
-5.74
13.9
21.21
23.57
6.92
15.05
13.82
6.92
17.14
10.31
12.13
9.97
7.76
7.86
Depreciation Expense
24
19
33
34
36
36
39
44
46
47
52
54
57
60
Net Income, GAAP
- -
5
28
28
-13
7
1
-25
25
12
68
52
61
69
Effective Tax Rate (%)
51.88
41.78
27.86
36.3
- -
32.97
27.49
- -
22.58
17.47
29.75
25.37
29.67
27.55
Profit Margin (%)
0.12
2.17
8.13
7.96
-4.37
1.81
0.18
-7.22
5.44
1.86
5.97
4.44
3.71
4.06
Working Capital
-28
-73
-86
-99
43
56
84
81
78
109
100
124
88
- -
LT Debt
196
288
225
196
340
315
349
396
345
326
249
259
234
- -
Total Equity
150
159
222
267
318
342
343
351
393
406
471
587
648
- -
Return on Invested Capital (%)
0.97
4.08
9.48
8.86
- -
5.73
5.45
- -
7.38
6.9
11.61
8.51
7.01
- -
Return on Capital (%)
1.72
4.25
10.64
9.3
- -
6.14
5.67
- -
7.9
7.66
12.65
9.01
7.79
- -
Return on Common Equity (%)
0.18
3.23
14.71
11.37
-4.54
2.18
0.21
-7.14
6.59
3.03
15.49
9.76
9.82
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
387
- -
LT Borrowings
- -
229
- -
LT Finance Leases
- -
5
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
1,292
1,012
1,309

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
986
- -
Cash, Cash Equivalents & STI
- -
13
- -
Accounts Receivable, Net
- -
335
- -
Inventories
- -
559
- -
Total Current Liabilities
- -
898
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
387
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.58%
13.27%
10.3%
Free Cash Flow
-216.43%
-142.53%
-66.41%
Net Income, GAAP
-372.79%
41.12%
17.43%
Sales/Revenue/Turnover
19.87%
38.64%
40.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
295
304
287
278
1,163
2026
396
412
368
458
1,632
2027
470
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.8
1.61
0.17
0.51
4.1
2026
1.19
1.71
0.42
1.49
4.82
2027
1.88
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ranjit Kshirsagar
Full Time Employees
167
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Unit No. G-02, 'A' wing, Ground Floor Mumbai MA India 400015
IPO Date
Dec 16, 1991
Business
Lactose (India) Limited manufactures pharmaceutical-grade excipients and active pharmaceutical ingredients, primarily Lactose Monohydrate IP/BP/EP/USP-NF grades and Lactulose Concentrate USP and Lactulose Solution USP/EP; it also provides contract manufacturing services for solid dosage forms including dry granulated, film-coated, and lacquer-coated tablets, as well as liquid orals and finished formulations. The company, founded in 1991 and headquartered in Vadodara, Gujarat, India, operates a state-of-the-art facility with an annual production capacity of 10,000 MT for Lactose Monohydrate and 2,400 MT for Lactulose, making it the largest producer of Lactose Monohydrate in Southeast Asia and the first in Asia for Lactulose production. Its products serve the pharmaceutical industry for applications in tablets, treatments for constipation, hepatic encephalopathy, chronic liver disease, and as prebiotics, with additional exports of uncoated and blister-packed solid doses under NAFDAC approval and liquid filling lines holding Health Canada and WHO-GMP certifications. In recent developments, the company launched its Lactulose production facility in 2023, producing Lactulose Concentrate USP and Solution USP/EP for the first time in Asia, and commenced its own marketing and sales of Lactose Monohydrate in 2022 after previously relying on strategic alliances such as with Kerry Group of Ireland for 10,000 MT annual capacity. It continues long-term exclusive contract manufacturing for Sanofi India with a fully utilized capacity of 30 million tablets per month and expanded into liquid orals for clients like Dr. Reddy's, while planning capacity doublings to 20,000 MT for Lactose and 3,500-5,000 MT for Lactulose to target growth in South Asia, Africa, and prebiotic applications. In December 2024, Lactose India allotted 1.5 million warrants convertible into equity shares on a preferential basis following BSE approval, supporting its expansion initiatives. The company maintains operations focused on international pharmacopeia compliance, serving major clients including Abbott, Pfizer, Sun Pharma, and Lupin, with facilities strategically located 250 km from Nhava Sheva Port to supply Southeast Asia-Pacific, Middle East, North Africa, and Europe.