Lovable Lingerie Limited

Lovable Lingerie Limited

65.64
INR
+1.13
(+1.75%)
5.27EPS
37.92P/E
1.20BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
94.63
102.6
117
117.5
118.86
118.58
96.2
54.47
65.69
64.52
43.08
28.51
28.49
26.03
Basic EPS, GAAP
12.59
11.74
13.79
7.65
-1.61
0.55
2.12
0.45
3.86
-0.05
2.89
1.21
2.26
2.14
Free Cash Flow per Basic Share
-0.22
0.16
-1.61
-3.47
-0.99
8.48
2.77
9.14
0.76
-3.87
-5.16
3.68
1.7
- -
Dividend per Share
2
15
1.81
- -
1.14
- -
0.5
0.53
0.5
0.5
- -
- -
- -
- -
Book Value per Share
113.21
110.18
125.74
132.26
111.7
111.8
113.12
113.37
116.52
116.08
119.15
120.26
122.17
- -
Tangible Book Value per Share
106.26
103.88
120.09
127.44
107.54
108.17
110.05
110.86
114.54
114.55
117.93
119.29
121.44
- -
Basic Weighted Avg Shares
17
17
17
17
15
15
15
15
15
15
15
15
15
15
Sales/Revenue/Turnover
1,590
1,724
1,966
1,974
1,759
1,755
1,424
806
972
955
638
422
422
385
Operating Margin (%)
15.07
12.6
14.15
8.01
3.26
3.08
3.36
-4.44
3.19
-4.54
-3.54
-31.93
-8.87
-6.45
Depreciation Expense
32
25
28
34
34
17
18
17
17
20
20
20
15
13
Net Income, GAAP
212
197
232
129
-24
8
31
7
57
-1
43
18
33
32
Effective Tax Rate (%)
26.68
26.82
28.41
27.87
- -
74.72
21.96
29.47
15.89
- -
20.8
- -
- -
- -
Profit Margin (%)
13.31
11.44
11.79
6.51
-1.35
0.46
2.21
0.83
5.88
-0.08
6.72
4.23
7.94
8.21
Working Capital
550
775
923
865
868
835
817
554
605
668
708
616
620
- -
LT Debt
66
44
21
- -
- -
- -
75
- -
1
26
32
15
- -
- -
Total Equity
1,902
1,851
2,112
2,222
1,653
1,655
1,674
1,678
1,724
1,718
1,763
1,780
1,808
- -
Return on Invested Capital (%)
10.88
9.89
11.18
5.44
- -
0.28
1.33
-1.47
1.39
- -
-0.98
- -
- -
- -
Return on Capital (%)
11.55
10.28
11.78
5.95
- -
0.49
1.84
0.39
3.47
- -
2.57
- -
- -
- -
Return on Common Equity (%)
11.62
10.51
11.69
5.93
-1.23
0.49
1.89
0.4
3.36
-0.04
2.46
1.01
1.87
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
27
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
1,208
823
1,199

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
752
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
230
- -
Inventories
- -
406
- -
Total Current Liabilities
- -
132
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
27
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.14%
1.51%
1.59%
Free Cash Flow
-164.38%
-178.16%
-53.84%
Net Income, GAAP
-547.57%
-1,076.97%
87.39%
Sales/Revenue/Turnover
-12.13%
-9.66%
-0.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
156
102
83
80
422
2026
164
89
105
63
422
2027
128
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.41
-0.94
-1.79
2.16
1.21
2026
2.4
-2.56
0.36
1.98
2.26
2027
2.36
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Lattupalli Vinay Reddy
Full Time Employees
493
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
A-46, Road No. 2 Mumbai MA India 400093
IPO Date
Mar 29, 2011
Business
Lovable Lingerie Limited manufactures and sells women's innerwear and related garments in India. The company produces brassieres including T-shirt bras, full coverage bras, seamless bras, sports bras, nursing bras, and prima donna bras; panties such as hipsters and shapers; slips and camisoles; homewear; shapewear; foundation garments; sleepwear including nighties and pyjamas; lingerie accessories; sportswear; winterwear; and thermals comprising tops, tank tops, lowers, tights, shorts, jackets, sweatshirts, and tops & T-shirts. It operates under flagship brands Lovable, targeting the premium segment; Daisy Dee, for the mid-segment; and College Style, for the young segment, with products retailed through multi-brand outlets, hosiery stores, and online channels across India. Founded in 1987 and headquartered in Mumbai, Maharashtra, the company maintains three manufacturing facilities in Bengaluru, Karnataka, and Roorkee, Uttarakhand, with plans for modernization and capacity expansion by 25 lakh pieces per annum at a new Doddakalasandra site in Bengaluru. Recent developments include board approvals for unaudited financial results in August 2025 for the June quarter, May 2025 for FY2025 full-year audited results showing profit after tax of Rs 1.79 crore amid revenue contraction, management changes with the appointment of an additional director in February 2024 and a new company secretary and compliance officer, closure of trading windows pursuant to SEBI regulations, annual secretarial compliance reports, and shareholder meetings including the 37th AGM in August 2024 and postal ballots.