Maiden Forgings Ltd.

Maiden Forgings Ltd.

BBSE:MAIDEN
95.70
INR
+0.70
(+0.74%)
981.20MMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
143.63
140.19
148.12
155.38
166.14
149.94
162.97
- -
Basic EPS, GAAP
1.17
1.19
1.54
6.76
6.84
4.26
3.53
- -
Free Cash Flow per Basic Share
-0.11
-0.59
0.16
2.29
-13.62
-3.35
1.56
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
15.04
20.4
21.9
28.65
49.93
53.81
57.09
57.09
Tangible Book Value per Share
15.04
20.4
21.9
28.65
49.93
53.81
57.09
57.09
Basic Weighted Avg Shares
14
14
14
14
14
14
14
14
Sales/Revenue/Turnover
2,041
1,992
2,105
2,208
2,361
2,129
2,316
- -
Operating Margin (%)
4.29
4.7
4.11
8.36
7.86
7.14
4.94
- -
Depreciation Expense
44
41
34
35
44
40
34
- -
Net Income, GAAP
17
17
22
96
97
60
50
- -
Effective Tax Rate (%)
27.91
29.1
27.33
27.82
29.1
29.18
27.64
- -
Profit Margin (%)
0.81
0.85
1.04
4.35
4.12
2.84
2.17
- -
Working Capital
58
192
131
240
502
551
565
565
LT Debt
247
201
193
172
152
199
171
171
Total Equity
214
290
311
407
710
765
811
811
Return on Invested Capital (%)
- -
7.6
6.59
12.75
10.88
7.71
5.56
- -
Return on Capital (%)
- -
7.71
6.85
12.98
11.5
7.84
6.6
- -
Return on Common Equity (%)
- -
6.71
7.29
26.74
17.41
8.21
6.37
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
494
447
522
LT Borrowings
199
240
171
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
904
1,107
981

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
1,224
1,292
1,384
Cash, Cash Equivalents & STI
36
223
31
Accounts Receivable, Net
297
310
394
Inventories
758
757
831
Total Current Liabilities
672
646
819
Payables & Accruals
- -
- -
- -
ST Debt
494
447
522
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.27%
6.1%
Free Cash Flow
- -
65.83%
-146.72%
Net Income, GAAP
- -
62.89%
-16.96%
Sales/Revenue/Turnover
- -
3.29%
8.79%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2,361
2025
- -
- -
2,129
2026
- -
- -
2,316

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
6.84
2025
- -
- -
4.26
2026
- -
- -
3.53

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Nishant Garg
Full Time Employees
98
Sector
Non-energy minerals
Industry
Steel
Address
E-201, Kavi Nagar Industrial Area Ghaziabad UP India 201002
IPO Date
Apr 6, 2023
Business
Maiden Forgings Limited is a manufacturer and supplier of ferrous metal products headquartered in Ghaziabad, Delhi-NCR, India. Founded in 1989 and incorporated as a public limited company in 2005, the company specializes in a diversified range of steel products, including stainless steel bright bars; carbon steel bars; alloy steel bars; steel wires and profiles; stainless steel wires and profiles; ground bars; and nails including bulk nails, wire-collated nails, and plastic strip nails. Maiden Forgings serves multiple industries such as engineering components, auto components, construction, defense, and home appliances across India. The company operates manufacturing plants across multiple locations in Ghaziabad and recently acquired approximately 4 acres of land to consolidate and expand its manufacturing facilities, aiming to boost operational efficiencies and increase capacity. This expansion includes plans to install new machinery and utilize advanced technologies such as solar energy to reduce operational costs. Maiden Forgings also shifted strategic focus to capitalize on the domestic market, notably expecting significant revenue growth from its collated nails product line. Additionally, Maiden Forgings became officially registered as a supplier with the Ordnance Factory Board, enhancing its presence in the defense sector. The company was listed on the BSE SME platform in April 2023 and targets to be gross debt-free by the end of FY 2024-25 following its consolidation and expansion initiatives. These recent operational and strategic developments position Maiden Forgings as a growing and diversified steel product manufacturer with a comprehensive portfolio and expanding footprint in the Indian market. Its broad product range and focus on innovation and operational scale expansion underpin its market presence in the ferrous metals industry.