KD Green Industries Limited

KD Green Industries Limited

BBSE:MANBRO
54.00
INR
+0.03
(+0.06%)
1.40EPS
78.35P/E
5.49BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
0.24
0.22
1.38
1.19
- -
- -
- -
- -
0.77
47.9
0.34
109.19
18.97
Basic EPS, GAAP
-0.03
- -
-0.08
0.01
-0.16
-0.38
-0.03
-0.02
-0.09
0.36
0.47
0.1
5.15
0.69
Free Cash Flow per Basic Share
-0.08
-0.11
-0.11
-0.03
-0.04
- -
0.03
0.07
-0.08
-0.06
0.1
0.09
5.6
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.29
0.3
0.15
0.15
-0.01
-0.39
-0.42
-0.45
-0.53
-0.17
0.3
6.07
8.22
- -
Tangible Book Value per Share
0.29
0.3
0.15
0.15
-0.01
-0.39
-0.42
-0.45
-0.53
-0.17
0.3
6.07
7.9
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
58
6
61
Sales/Revenue/Turnover
- -
1
1
7
6
- -
- -
- -
- -
4
240
20
633
1,166
Operating Margin (%)
- -
-13.25
-49.12
-1.83
-16.1
- -
- -
- -
- -
48.71
1.13
-20.08
11.25
11.34
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
20
Net Income, GAAP
- -
- -
- -
- -
-1
-2
- -
- -
- -
2
2
6
30
42
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.58
0.16
37.86
37.43
Profit Margin (%)
- -
1.69
-36.42
0.46
-13.62
- -
- -
- -
- -
47.13
0.98
31.07
4.71
3.64
Working Capital
1
1
1
1
- -
-2
-2
-2
-3
-1
2
3
463
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
217
- -
Total Equity
1
1
1
1
- -
-2
-2
-2
-3
-1
2
352
719
- -
Return on Invested Capital (%)
- -
1.4
- -
-16.33
- -
- -
- -
- -
- -
- -
502.18
-2.2
6.82
- -
Return on Capital (%)
- -
1.4
- -
4.16
- -
- -
- -
- -
- -
-108.72
571.41
3.42
1.44
- -
Return on Common Equity (%)
-11.14
1.4
-36.37
4.16
- -
- -
- -
- -
- -
- -
- -
3.44
7.2
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
217
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
102
Market Capitalization
2,713
4,966
5,494

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
617
- -
Cash, Cash Equivalents & STI
- -
50
- -
Accounts Receivable, Net
- -
141
- -
Inventories
- -
340
- -
Total Current Liabilities
- -
154
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2,759.47%
4,571%
104.25%
Free Cash Flow
-0.61%
177.73%
543.37%
Net Income, GAAP
-244.77%
65.75%
390.95%
Sales/Revenue/Turnover
- -
- -
3,136.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
12
7
- -
18
20
2026
- -
140
456
228
633
2027
342
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.28
-0.2
- -
0.11
0.1
2026
0.13
0.16
0.09
0.18
5.15
2027
0.24
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Dilip Kumar Goenka
Full Time Employees
6
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Sri Kamakhya Tower Guwahati AS India 781005
IPO Date
Dec 31, 2024
Business
Manbro Industries Limited, formerly known as Unimode Overseas Limited until its name change in September 2023, is an India-based public limited company primarily engaged in the import, export, trading, distribution, and manufacturing of a broad range of food and beverage products. Its product portfolio includes snacks; dairy products; bakery items; canned, packed, and processed foods; squashes; aerated water; mineral water; syrups; soft and fruit drinks; milk and milk products; and various food products comprising whole grains, pulses, rice, spices, organic products, spice mixes and blends, freeze-dried items, curry powders, oleoresins, extracts, essential oils, vegetables, herbs, and other related food items. The company is also involved in the production and manufacturing of pickles, chutneys, masalas, spice powders including turmeric, chili, coriander, and cumin powders; vinegars; ketchups; juices; custard powder; edible powders; beverages; gelatines; various essences; ice creams; milk preparations; table delicacies; pharmaceuticals including antibiotics, medicines, and dietary supplements; Ayurvedic healthcare products; and other consumables. It operates through comprehensive manufacturing facilities and trading networks catering to both domestic and international markets. Founded in 1992 and headquartered in New Delhi, Manbro Industries has diversified its operations beyond food and beverages into pharmaceuticals and allied segments. In the recent 1-2 years, Manbro Industries has undergone significant strategic changes involving acquisitions and expansions. The company acquired a 51% stake in Shivam Pipe Industries and a 99.90% equity interest in K D Infrastructures Pvt. Ltd., alongside acquiring a 26% stake in K D Ecosystem, marking a considerable diversification into manufacturing and infrastructure segments. Additionally, the company shifted its registered office from Delhi to Assam and amended its memorandum of association to include expanded business objects, reflecting an evolving corporate strategy. These changes represent Manbro Industries’ efforts to diversify its core business and expand its operational footprint. The company continues to operate across India, leveraging its manufacturing and distribution networks to serve customers across food, beverage, pharmaceutical, and related sectors. Manbro Industries Limited operates in the food and beverage industry, pharmaceuticals, and infrastructure segments with a customer base ranging from retail consumers to industrial buyers. Its diversified product offerings and recent acquisitions indicate a strategic focus on broadening its market reach and operational capabilities. The company was founded in 1992 and is headquartered in New Delhi, India. It maintains a strong presence in Indian markets while extending its reach through import-export activities. Its recent corporate moves suggest ongoing efforts to reposition itself within multiple industrial sectors to enhance growth prospects.