Mangalam Organics Ltd

Mangalam Organics Ltd

488.55
INR
+4.95
(+1.02%)
23.91EPS
23.22P/E
4.75BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
255.9
263.94
186.47
196.54
267.32
492.96
437.3
394.93
572.89
575.08
576.24
618.85
726.93
753.12
Basic EPS, GAAP
5.28
4.64
-11.42
5.34
15.97
84.35
55.97
98.99
62.75
-31.79
5.14
14.71
30.07
23.91
Free Cash Flow per Basic Share
-8.77
-9.31
10.8
20.17
19.4
1.89
39.73
-3.22
-214.92
42.22
38.77
-87.71
-73.07
- -
Dividend per Share
- -
- -
- -
- -
- -
1.2
1.17
1
1.5
1.5
- -
- -
- -
- -
Book Value per Share
56.33
57.95
46.52
51.8
67.62
141.68
196.04
293.86
355.04
321.97
327.76
342.36
372
- -
Tangible Book Value per Share
56.33
57.95
46.52
51.8
67.62
141.68
196.04
293.86
355.04
321.97
327.76
342.22
371.86
- -
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
2,317
2,389
1,688
1,779
2,420
4,246
3,745
3,382
4,906
4,925
4,935
5,300
6,226
6,551
Operating Margin (%)
6.31
4.15
-17.97
4.16
8.15
24.41
20.69
33.88
15.51
-3.95
3.82
14.96
20.4
9.14
Depreciation Expense
47
62
53
53
55
62
90
135
150
175
198
208
276
285
Net Income, GAAP
48
42
-103
48
145
727
479
848
537
-272
44
126
258
208
Effective Tax Rate (%)
33.17
38.63
- -
- -
21.39
28.5
23.8
25.83
26.59
- -
- -
24.2
22.65
23.87
Profit Margin (%)
2.07
1.76
-6.13
2.72
5.97
17.11
12.8
25.06
10.95
-5.53
0.89
2.38
4.14
3.17
Working Capital
109
202
322
236
258
757
744
1,367
1,856
774
442
259
478
- -
LT Debt
30
93
233
110
8
63
88
- -
521
415
208
345
571
- -
Total Equity
510
525
421
469
612
1,213
1,679
2,517
3,041
2,758
2,806
2,932
3,186
- -
Return on Invested Capital (%)
5.13
3.65
- -
- -
15.33
54.01
28.11
36.32
14.08
- -
- -
11.77
13.68
- -
Return on Capital (%)
5.85
6.4
- -
- -
16.16
54.88
28.74
36.72
14.16
- -
- -
5.52
7.54
- -
Return on Common Equity (%)
9.84
8.12
-21.87
10.86
26.74
79.6
33.15
40.41
19.34
-9.39
1.58
4.39
8.42
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,020
- -
LT Borrowings
- -
550
- -
LT Finance Leases
- -
22
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
4,222
3,077
4,753

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,005
- -
Cash, Cash Equivalents & STI
- -
25
- -
Accounts Receivable, Net
- -
587
- -
Inventories
- -
3,001
- -
Total Current Liabilities
- -
3,527
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,020
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.48%
5.29%
8.66%
Free Cash Flow
797.61%
1,219.68%
-16.69%
Net Income, GAAP
48.47%
-2.62%
104.46%
Sales/Revenue/Turnover
16.59%
14.1%
17.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,180
1,383
1,239
1,498
5,300
2026
1,466
1,581
1,643
1,536
6,226
2027
1,791
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.95
2.51
4.25
5.92
14.71
2026
14.28
3.75
5.07
6.56
30.07
2027
8.49
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sanjay Bhardwaj
Full Time Employees
347
Sector
Process industries
Industry
Chemicals: specialty
Address
Tulsiani Chambers Mumbai MA India 400021
IPO Date
Jun 30, 1994
Business
Mangalam Organics Limited Mangalam Organics Limited manufactures pine chemicals, specializing in terpene derivatives and synthetic resins. The company produces camphor, camphene, dipentene, isobornyl acetate, isoborneol flakes (Bhimseni camphor), sodium acetate trihydrate, terpineol, camphor oil, and pine tar in its terpene chemistry segment; terpene phenolic resin, alkyl phenolic resin, glycerol modified ester gum, and penta modified ester gum in its resin products segment. These products serve applications in religious use, healthcare and hygiene items, fragrances and flavors, paints, cleaning agents, textiles, dyes, leather tanning, adhesives, tires, rubbers, and chewing gum. Mangalam Organics Limited operates a manufacturing facility in Kumbhivali Village, Savroli-Kharpada Road, Khalapur, Khopoli, Raigad District, Maharashtra, India, with head office at 812/813 Tulsiani Chambers, 212 Nariman Point, Mumbai; it sources turpentine globally from Brazil, Argentina, Chile, USA, Russia, Indonesia, Vietnam, China, Portugal, and Spain, while selling domestically through eight offices across India and exporting to Europe, USA, Africa, Middle East, and Southeast Asia. Incorporated in 1981 as a BSE and NSE listed entity (ticker: MANORG.NS), the company achieved world's largest camphor production capacity of 10,000 MT per annum in 2022 via expansion. In recent developments, Mangalam Organics Limited transferred its retail business to 100% subsidiary Mangalam Brands Private Limited (MBPL, formerly CamPure Private Limited, incorporated 2020) in FY2022-23, enabling MBPL to drive B2C growth for brands Mangalam camphor tablets (launched 2013) and CamPure homecare products (launched 2017) like air purifiers, mosquito repellents, cones, sticks, surface cleaners, and vaporizers across general trade in 18 states, modern trade in 4,000 stores, e-commerce, CSD, and exports; MBPL targets Rs. 500 crore revenue in 3-4 years. The company enhanced terpene yields, energy efficiency, and cost measures in FY2024 amid falling camphor prices, turning a prior-year loss into Rs. 4.08 crore PAT and Rs. 36.91 crore EBITDA on Rs. 407.92 crore revenue (94% terpenes B2B, 6% resins B2B). Mangalam Organics Limited pursues terpene intermediates like camphene for paints/resins/fragrances and strategies for bespoke resins in tyres/adhesives/printing inks; it approved Rs. 175 crore related party transactions with MBPL for FY2025, borrowing up to Rs. 1,000 crore, cost auditor remuneration, independent director appointment, and managing director remuneration adjustments.