Marble City India Limited

Marble City India Limited

BBSE:MARBLE
168.00
INR
+6.15
(+3.80%)
3.44EPS
45.16P/E
3.44BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
34.96
56.15
65.22
50.25
60.45
124.29
57.39
37.79
62.74
95.28
38.41
25.29
38.1
37.49
Basic EPS, GAAP
0.42
0.66
0.7
0.5
0.13
1.21
0.48
-0.03
0.47
0.65
-1.49
1.02
2.79
2.97
Free Cash Flow per Basic Share
-0.42
1.36
-1.47
1.82
-2.64
12.67
0.62
1.26
-1.51
-4.23
-11.85
-9.36
-8.5
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
11.1
11.46
12.46
12.96
13.09
29.94
23.66
23.62
24.09
24.73
21.48
25.85
31.94
- -
Tangible Book Value per Share
11.1
11.46
12.46
12.96
13.06
29.92
23.64
23.62
24.09
24.73
21.48
25.85
31.94
- -
Basic Weighted Avg Shares
9
9
9
9
9
6
12
12
12
12
12
23
26
27
Sales/Revenue/Turnover
323
519
603
465
559
742
686
451
750
1,138
459
590
972
1,020
Operating Margin (%)
8.84
6.01
5.85
6.54
7.87
7.97
7.47
8.74
6.78
5.89
6.04
17.28
24.43
23.67
Depreciation Expense
5
6
6
5
5
9
9
9
8
8
30
32
30
29
Net Income, GAAP
4
6
6
5
1
7
6
- -
6
8
-18
24
71
81
Effective Tax Rate (%)
35.74
33.84
38.4
40
89.24
44.95
36.66
227.52
31.7
33.94
- -
24.49
26.24
26.18
Profit Margin (%)
1.19
1.17
1.07
0.99
0.22
0.97
0.84
-0.08
0.74
0.68
-3.87
4.04
7.33
7.92
Working Capital
110
118
141
168
218
357
355
382
439
547
640
1,002
1,457
- -
LT Debt
103
103
112
133
181
187
171
206
278
388
658
635
771
- -
Total Equity
103
106
115
120
121
277
283
282
288
296
257
603
932
- -
Return on Invested Capital (%)
1.16
1.71
1.63
1.06
1.02
5.56
4.58
-6.82
4.35
4.98
- -
5.59
8.96
- -
Return on Capital (%)
5.55
5.43
5.14
4.03
0.96
5.35
4.69
-6.85
4.37
5.05
- -
7.94
8.27
- -
Return on Common Equity (%)
3.82
5.84
5.82
3.9
1.01
3.62
2.05
-0.13
1.95
2.64
-6.44
5.55
10.05
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
498
- -
LT Borrowings
- -
680
- -
LT Finance Leases
- -
91
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
26
26
Market Capitalization
3,780
2,474
3,436

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,247
- -
Cash, Cash Equivalents & STI
- -
53
- -
Accounts Receivable, Net
- -
301
- -
Inventories
- -
1,042
- -
Total Current Liabilities
- -
789
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
498
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.67%
36.22%
54.6%
Free Cash Flow
-67.21%
38.64%
-0.7%
Net Income, GAAP
-163.19%
-378.67%
198.83%
Sales/Revenue/Turnover
13.99%
30.3%
64.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
62
108
166
254
590
2026
198
250
180
344
972
2027
246
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-2.12
0.06
0.09
1.95
1.02
2026
0.82
1.08
0.42
0.65
2.79
2027
0.77
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Saket Dalmia
Full Time Employees
34
Sector
Distribution services
Industry
Wholesale distributors
Address
A - 30, S - 11 New Delhi RJ India 110048
IPO Date
Mar 17, 2011
Website
pgil.com
Business
Marble City India Limited operates within the premium stone sector, specializing in the manufacturing, processing, and distribution of high-quality marble blocks and slabs. The firm expertly cuts, refines, and trades a diverse range of imported marbles, actively sourcing materials from various global quarries, including Italy, Spain, and Greece. Serving clientele primarily within the residential and commercial real estate segments across India, the company manages its operations through both domestic channels and an extensive international supply network. Founded on December 13, 1993, the company maintains its corporate headquarters in New Delhi, India. The company has recently expanded its offerings through strategic partnerships with international brands for exclusive distribution in India.