1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Electrical products
Marsons Limited

Marsons Limited

118.70
INR
-5.00
(-4.04%)
2.56EPS
44.31P/E
19.52BMarket Cap
Marsons Limited
BSE:MARSONS
(Bombay Stock Exchange)

Recent

price

118.70

P/E

ratio

44.31

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
211.42
231.05
101.22
109.36
144.32
206.73
199.97
33.4
0.69
- -
0.03
0.13
0.36
0.38
9.79
14.14
14.33
Revenue per Share
10.34
4.41
1.49
0.47
-9.47
8.6
-19.88
-183.14
-43.16
-0.24
-0.18
-0.1
0.26
0.05
1.64
2.69
2.56
Basic EPS, GAAP
-31.07
7.19
10.58
-4.97
-18.8
- -
7.24
-13.22
1.7
-1.07
-0.04
0.03
0.01
-0.32
-2.27
- -
- -
Free Cash Flow per Basic Share
2.34
- -
0.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
101.69
104.68
105.04
105.01
95.63
105.99
85.36
-98.11
-138.03
0.27
0.1
-0.02
0.24
1.02
7.12
12.64
- -
Book Value per Share
101.63
104.62
104.98
104.95
95.57
48.78
30.36
-98.11
-138.03
0.27
0.1
-0.02
0.24
1.02
7.12
12.64
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
125
125
125
125
136
171
172
173
Basic Weighted Avg Shares
1,057
1,155
506
547
722
1,031
1,000
167
3
- -
3
16
46
51
1,670
2,433
2,477
Sales/Revenue/Turnover
9.88
7.68
14.67
12.74
11.02
9.93
1
-474.46
-4,912.91
- -
-674.75
-82.38
5.84
11.51
14.88
17.1
16.52
Operating Margin (%)
9
16
13
10
40
31
17
320
31
23
16
12
9
7
4
8
8
Depreciation Expense
52
22
7
2
-47
43
-99
-916
-216
-30
-22
-13
33
6
280
463
442
Net Income, GAAP
7.19
33.65
- -
73.35
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
4.89
1.91
1.47
0.43
-6.56
4.16
-9.94
-548.31
-6,219.11
- -
-676.69
-81.13
71.58
12.21
16.77
19.04
17.86
Profit Margin (%)
195
197
196
215
464
287
222
-307
-492
70
69
64
43
16
710
1,206
- -
Working Capital
84
48
44
47
407
439
439
418
408
224
229
227
145
- -
- -
6
- -
LT Debt
508
523
525
525
478
530
427
-491
-690
34
12
-2
30
142
1,225
2,176
- -
Total Equity
11.02
6.77
- -
1.96
- -
- -
- -
- -
- -
- -
- -
- -
31.73
2.86
33.37
- -
- -
Return on Invested Capital (%)
11.19
8.2
- -
1.89
- -
- -
- -
- -
- -
- -
- -
- -
32.19
3.1
37.98
- -
- -
Return on Capital (%)
10.52
4.27
1.42
0.45
-9.44
8.51
-20.78
- -
- -
- -
-96.56
- -
- -
7.29
40.99
27.24
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1
- -
LT Borrowings
- -
6
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
172
172
172
Market Capitalization
25,634
21,099
19,516

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,932
- -
Cash, Cash Equivalents & STI
- -
93
- -
Accounts Receivable, Net
- -
1,073
- -
Inventories
- -
580
- -
Total Current Liabilities
- -
726
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-58.89%
-45.02%
77.63%
Free Cash Flow
- -
-856.96%
-99.92%
Net Income, GAAP
424.93%
789.6%
65.32%
Sales/Revenue/Turnover
- -
754.67%
45.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
299
385
442
558
1,670
2026
470
598
459
927
2,433
2027
493
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.3
0.43
0.37
0.52
1.64
2026
0.47
0.53
0.38
1.31
2.69
2027
0.34
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Lumentum Holdings Inc. (NASDAQ:LITE)
GE Vernova Inc. (NYSE:GEV)
Eos Energy Enterprises, Inc. (NASDAQ:EOSE)
NuScale Power Corporation (NYSE:SMR)
Bharat Heavy Electricals Limited (NSE:BHEL)
Astor Enerji A.S. (BIST:ASTOR)
Business
Marsons Limited manufactures and supplies power and distribution transformers in India. The company offers distribution and power transformers ranging from 10 KVA to 160 MVA 220 kV class; furnace transformers including arc furnace, submerged arc furnace, ladle furnace, induction, and DC arc furnace types; dry type transformers; cast resin transformers; solar transformers; instrumental transformers; and unitized transportable substations, along with erection, testing, commissioning, and after-sales services. Incorporated in 1976 and headquartered in Kolkata, West Bengal, Marsons Limited operates primarily from a 400,000 square-foot facility in Kolkata and serves state utilities, EPC contractors, and industrial clients across India with exports to regions including Dubai, UAE. Recent developments include securing orders worth INR 400 million from state utilities and approximately INR 60 million from an NCR-based EPC contractor; receiving a INR 94.9 million order from Inox Wind Limited for a 160 MVA 220 kV class EHV power transformer in March 2025; and approving the acquisition of Cosol Developments Limited in 2024, alongside plans to expand manufacturing capabilities for EHV power transformers up to 315 MVA 400 kV class.