Mathew Easow Research Securities Ltd

Mathew Easow Research Securities Ltd

BBSE:MATHEWE
12.47
INR
-0.07
(-0.56%)
0.12EPS
118.48P/E
89.38MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.33
17.43
13.88
2.39
6.18
5.22
7.21
3.38
3.67
3.47
21.75
3.9
4.27
4.04
Basic EPS, GAAP
0.02
1.65
0.83
0.16
0.68
0.27
0.2
0.17
0.16
0.07
0.09
0.12
0.12
0.11
Free Cash Flow per Basic Share
0.05
-0.43
-0.06
-8.35
-6.63
-85.79
80.95
-0.16
-3.84
6.1
15.6
4.38
2.3
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
16.87
18.51
19.34
19.5
20.24
20.51
20.71
20.88
21.04
21.11
21.2
21.32
21.44
- -
Tangible Book Value per Share
16.87
18.51
19.34
19.5
20.24
20.51
20.71
20.88
21.04
21.11
21.2
21.32
21.44
- -
Basic Weighted Avg Shares
7
7
7
7
7
7
7
6
7
7
7
7
7
7
Sales/Revenue/Turnover
15
116
92
16
41
35
48
22
24
23
145
26
28
29
Operating Margin (%)
5.14
14.1
9.56
9.39
16.76
11.03
19.64
8.53
1.51
5.42
0.79
13
12.75
3.52
Depreciation Expense
- -
- -
1
- -
1
1
1
1
1
- -
- -
- -
- -
- -
Net Income, GAAP
- -
11
5
1
5
2
1
1
1
- -
1
1
1
1
Effective Tax Rate (%)
78.1
31.68
37.87
29.32
28.81
45.89
8.43
- -
41.62
30.14
26.76
25.63
24.91
10.2
Profit Margin (%)
1.02
9.49
5.96
6.59
11.08
5.17
2.83
5.02
4.31
1.93
0.42
3.2
2.87
2.81
Working Capital
110
120
126
127
130
134
134
136
138
138
139
140
141
- -
LT Debt
- -
1
1
- -
117
697
159
312
342
320
233
220
- -
- -
Total Equity
112
123
129
130
135
136
138
139
140
140
141
142
143
- -
Return on Invested Capital (%)
0.14
9.29
4.33
0.64
1.61
0.18
0.12
- -
0.13
-0.09
0.01
0.05
0.16
- -
Return on Capital (%)
0.15
9.36
4.33
0.65
1.62
0.19
0.14
- -
0.13
0.06
0.09
0.14
0.17
- -
Return on Common Equity (%)
0.14
9.36
4.37
0.81
3.44
1.33
0.99
0.8
0.75
0.32
0.43
0.59
0.57
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
218
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
86
81
89

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
362
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
221
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
218
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.04%
0.53%
0.57%
Free Cash Flow
1,614.09%
430.38%
-47.53%
Net Income, GAAP
15.95%
1.89%
-1.57%
Sales/Revenue/Turnover
50.46%
92.07%
9.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4
7
8
6
26
2026
7
8
7
6
28
2027
8
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.03
0.04
0.03
0.02
0.12
2026
0.03
0.04
0.01
0.04
0.12
2027
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Beda Nand Choudhary
Full Time Employees
4
Sector
Finance
Industry
Investment banks/Brokers
Address
Rajkamal Building Kolkata India 700029
IPO Date
Jan 2, 1995
Business
Mathew Easow Research Securities Limited (MERSL), a non-banking financial company listed on the Bombay Stock Exchange under the ticker MATHEWE.BO, engages in investment and finance activities in India, primarily providing assistance to corporate bodies through syndication of loans from banks, financial institutions, and other corporate entities; it also conducts share trading, offers equity research, advisory services including technical and fundamental analysis as well as portfolio management, and has historically provided software development services and acted as a Category IV merchant banker since 1993. Incorporated in 1994 and headquartered at Rajkamal Building, 128 Rashbehari Avenue, 1st Floor, Kolkata 700029, the company operates solely within India, focusing on financing activities and related products with no international geographic presence or notable subsidiaries. Recent developments include the announcement of unaudited Q1 FY2025 results on August 13, 2025, alongside an AGM notice and secretarial auditor appointment; a board meeting on November 10, 2025, to address outcomes under SEBI regulations; and ongoing compliance measures such as the closure of the trading window from July 1, 2025, through 48 hours post-Q1 results and a Reg. 74(5) certificate for share dematerialization issued in July 2025.