Matrimony.com Ltd.

Matrimony.com Ltd.

507.15
INR
+1.55
(+0.31%)
21.12EPS
18.94P/E
8.27BMarket Cap
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
96.65
113.57
119.88
137.75
152.63
153.32
163.56
165.87
189.87
202.41
216.25
207.08
214.34
223.77
Basic EPS, GAAP
-4.31
-1.38
-35.32
20.21
33.61
18.68
12.99
17.9
23.42
20.73
22.26
20.57
15.92
21.12
Free Cash Flow per Basic Share
-3.53
-0.91
-8.19
9.11
10.16
21.78
19.96
26.36
30.5
22.56
18.59
20.01
30.08
- -
Dividend per Share
- -
- -
- -
- -
- -
1.81
1.81
3.5
3.5
5.09
4.99
5.06
10.03
- -
Book Value per Share
-0.97
-0.41
-32.52
-13.06
72.19
89.1
100.25
115.12
135.53
113.68
130.95
112.04
99.87
- -
Tangible Book Value per Share
-4.43
-3.85
-36.61
-15.93
69.9
87.73
98.78
113.83
128.99
107.53
119.87
102.78
92.2
- -
Basic Weighted Avg Shares
21
21
21
21
22
23
23
23
23
23
22
22
21
21
Sales/Revenue/Turnover
2,054
2,414
2,548
2,928
3,354
3,484
3,718
3,779
4,345
4,558
4,814
4,558
4,600
4,752
Operating Margin (%)
4.41
4.71
-0.44
17.09
20.74
14.34
7.82
11.34
13.88
8.27
9.13
6.81
5.76
8.1
Depreciation Expense
56
82
98
104
96
265
280
259
269
300
284
293
270
267
Net Income, GAAP
-92
-29
-751
430
739
425
295
408
536
467
496
453
342
449
Effective Tax Rate (%)
- -
- -
- -
0.03
13.87
27.43
24.42
24.01
25.42
16.56
23.43
21.69
21.09
21.99
Profit Margin (%)
-4.46
-1.21
-29.46
14.67
22.02
12.18
7.94
10.79
12.33
10.24
10.29
9.93
7.43
9.44
Working Capital
-338
-316
-892
-690
685
1,042
1,198
1,650
2,247
1,677
1,965
1,156
774
- -
LT Debt
- -
5
2
- -
285
413
463
479
562
530
424
361
364
- -
Total Equity
-20
-7
-732
-295
1,639
2,025
2,282
2,633
3,104
2,530
2,915
2,416
2,065
- -
Return on Invested Capital (%)
- -
- -
- -
-1,358.42
61.66
15.16
7.48
10.82
12.93
10.37
10.01
7.39
7.21
- -
Return on Capital (%)
- -
- -
- -
-1,020.23
66.53
19.74
12.29
14.48
16.36
14.7
15.94
15.19
13.7
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
23.17
13.71
16.59
18.68
16.57
18.2
16.99
15.25
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
129
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
364
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
21
21
Market Capitalization
11,479
8,815
8,268

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,746
- -
Cash, Cash Equivalents & STI
- -
2,485
- -
Accounts Receivable, Net
- -
10
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
1,972
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
129
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-68.05%
-3.41%
-14.54%
Free Cash Flow
-2.68%
4.69%
46.57%
Net Income, GAAP
-12.87%
-1.69%
-24.54%
Sales/Revenue/Turnover
6.28%
4.22%
0.91%
Total Cash Common Dividend
- -
26.81%
93.35%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,206
1,155
1,114
1,083
4,558
2026
1,153
1,146
1,132
1,168
4,600
2027
1,305
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.28
5.91
4.54
3.79
20.57
2026
3.89
3.6
3.85
4.59
15.92
2027
9.23
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.06
2026
- -
- -
- -
- -
10.03
2027
- -
- -
- -
- -
- -

Company Description

CEO
Murugavel Janakiraman
Full Time Employees
2,884
Sector
Technology services
Industry
Internet software/Services
Address
No. 94, TVH Beliciaa Towers Chennai TN India 600028
IPO Date
Sep 21, 2017
Business
Matrimony.com Limited operates as India's leading online matchmaking and marriage services provider, offering a diversified portfolio of matrimonial platforms and related services through websites, mobile apps, and over 130 retail outlets across the country. The company delivers core matchmaking products including its flagship BharatMatrimony network of 17 regional portals such as TamilMatrimony, KeralaMatrimony, and TeluguMatrimony; CommunityMatrimony encompassing over 300 community-specific sites like ChristianMatrimony, MuslimMatrimony, and AgarwalMatrimony; premium offerings such as Assisted Matrimony with relationship managers for personalized matchmaking, Elite Matrimony for affluent clients, and Jodii app in nine vernacular languages for non-graduates; along with forward-integrated marriage services via WeddingBazaar marketplace connecting over 300,000 vendors for photography, catering, and decorations, Mandap.com for 50,000 wedding venues, and emerging platforms like Luv.com for serious Indian relationships, MeraLuv for Indian Americans, RainbowLuv for LGBTQIA+ community, MatchAstro for astrology-based matching, MakeMyWedding for personalized planning, ManyJobs for entry-level recruitment, and WeddingLoan.com for fintech lending. Founded in 1997 and headquartered in Chennai, Tamil Nadu, Matrimony.com serves customers in India, the Indian diaspora in the US, Dubai, and Bangladesh, maintaining a paid subscriber base exceeding one million and generating nearly all revenue from matchmaking subscriptions with flexible three-, six-, and 12-month packages. Recent developments include the November 2024 launch of WeddingLoan.com as an advisory-led wedding financing platform; relaunch of BharatMatrimony app in September 2023 with enhanced user interface and interest-based matching via the BeChoosy2.0 campaign; introduction of Elite Matrimony kiosks at airports in Chennai, Bangalore, and Delhi; opening of 17 rebranded retail outlets; acquisition of ShaadiSaga.com in 2021 to bolster WeddingBazaar and Mandap.com; a Rs 720 million share buyback approved in September 2024 at Rs 1,025 per share; and Q1 FY26 consolidated revenue of INR 1,153 million with 0.26 million new paid subscribers, reflecting 6.5% quarter-on-quarter growth amid a zero-debt balance sheet and strong free cash flow generation.