Max India Ltd

Max India Ltd

148.15
INR
-3.05
(-2.02%)
-25.26EPS
8.31BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
42.12
27.35
- -
21.23
33.04
39.92
38.48
32.7
37.3
40.74
Basic EPS, GAAP
- -
-7.44
-15.15
- -
-9.33
-2.83
-2.06
-12.35
-31.55
-23.85
-25.26
Free Cash Flow per Basic Share
- -
-0.92
-0.45
- -
10.7
11.15
13.06
-28.72
-36.74
-28.59
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
222.7
226.47
205.51
123.91
114.71
112.64
119
107.72
77.73
77.74
- -
Tangible Book Value per Share
215.13
217.93
201.05
123.38
114.65
112.57
118.92
104.82
74.11
75.08
- -
Basic Weighted Avg Shares
57
57
57
57
57
57
50
46
44
51
52
Sales/Revenue/Turnover
- -
2,398
1,557
- -
1,209
1,881
2,010
1,756
1,455
1,906
2,136
Operating Margin (%)
- -
-16.07
-24.84
- -
-31.72
-25.4
0.18
-34.99
-94.16
-68.72
-62.71
Depreciation Expense
- -
116
116
- -
104
71
84
102
188
251
267
Net Income, GAAP
- -
-424
-863
- -
-531
-161
-104
-564
-1,404
-1,218
-1,325
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
-17.67
-55.39
- -
-43.94
-8.58
-5.16
-32.1
-96.49
-63.94
-62.02
Working Capital
2,686
1,285
-4,819
6,574
5,012
3,960
2,977
2,044
953
2,189
- -
LT Debt
1,643
1,997
1,858
1,475
1,068
569
409
391
959
871
- -
Total Equity
13,942
14,208
12,829
7,056
6,532
6,414
5,421
4,923
3,587
4,083
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-3.31
-7.01
- -
-7.82
-2.49
-1.75
-10.9
-32.99
-31.77
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
91
- -
LT Borrowings
- -
11
- -
LT Finance Leases
- -
860
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
53
53
Market Capitalization
9,651
6,458
8,308

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,806
- -
Cash, Cash Equivalents & STI
- -
1,107
- -
Accounts Receivable, Net
- -
371
- -
Inventories
- -
155
- -
Total Current Liabilities
- -
1,617
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
91
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-7.96%
13.83%
Free Cash Flow
- -
-55.51%
-10.66%
Net Income, GAAP
- -
94.7%
-13.21%
Sales/Revenue/Turnover
- -
12.73%
30.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
265
428
347
415
1,455
2026
367
452
431
656
1,906
2027
597
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-6.06
-5.27
-10.03
-10.36
-31.55
2026
-5.44
-6.52
-8.17
-3.67
-23.85
2027
-6.91
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajit Mehta
Full Time Employees
1,372
Sector
Health services
Industry
Medical/Nursing services
Address
Landmark House Gurugram India 122003
IPO Date
Jul 14, 2016
Business
Max India Limited functions as a holding company for a variety of enterprises, with a primary emphasis on the expanding senior care market in India. Under its prominent Antara brand, the company constructs, operates, and oversees integrated senior living communities, offering independent residences in regions such as Dehradun and Noida. It further delivers a range of assisted care offerings, encompassing specialized residential care homes for both short-term and extended stays, including support for memory and rehabilitation needs, located in major cities like Gurugram, Bengaluru, and Chennai. Additionally, Max India provides in-home care solutions and its dedicated AGEasy product line, which features health and wellness products specifically designed for older adults. Beyond its central senior care activities, the organization handles treasury investment services, generates income from investment property rentals, and offers management consulting to its affiliated entities, alongside participating in various skilling and learning programs. Max India Limited was formally incorporated in 2020 and has its principal office in Noida, India.