Mahaveer Infoway Limited

    Mahaveer Infoway Limited

    BBSE:MINFY
    - -
    INR
    - -
    - -
    28.01P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    145.33
    199.24
    141.85
    56.29
    26.36
    26.69
    3.08
    4
    2.25
    5.52
    7.45
    9.88
    5.12
    4.83
    Basic EPS, GAAP
    0.55
    0.43
    0.46
    0.42
    -0.68
    -0.7
    -1.24
    -0.88
    -0.85
    0.38
    -0.57
    -0.71
    0.15
    0.3
    Free Cash Flow per Basic Share
    0.73
    -2.16
    2.3
    1.25
    0.8
    -1.24
    -0.01
    0.57
    -0.9
    2.03
    1.27
    -0.84
    -0.19
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    12.03
    12.46
    12.95
    13.46
    12.77
    11.92
    10
    9.09
    8.24
    8.62
    7.88
    7.21
    10.33
    10
    Tangible Book Value per Share
    12.16
    12.58
    13.21
    13.64
    12.98
    12.85
    10.12
    9.24
    8.39
    8.77
    7.88
    7.21
    7.56
    7.5
    Basic Weighted Avg Shares
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    5
    5
    6
    Sales/Revenue/Turnover
    801
    1,098
    781
    310
    145
    147
    17
    22
    12
    30
    41
    54
    27
    27
    Operating Margin (%)
    0.9
    0.75
    1.34
    -12.02
    -23.5
    2.2
    -42.97
    -3.93
    -7.5
    27.36
    11.91
    -10.15
    0.86
    3.7
    Depreciation Expense
    1
    1
    1
    1
    1
    - -
    1
    1
    1
    1
    1
    1
    1
    1
    Net Income, GAAP
    3
    2
    3
    2
    -4
    -4
    -7
    -5
    -5
    2
    -3
    -4
    1
    2
    Effective Tax Rate (%)
    11.29
    35.25
    37.48
    18.84
    - -
    - -
    - -
    - -
    - -
    9.77
    19.6
    - -
    54.62
    37.14
    Profit Margin (%)
    0.38
    0.22
    0.32
    0.75
    -2.56
    -2.61
    -40.37
    -22
    -37.84
    6.88
    -7.65
    -7.19
    2.93
    6.13
    Working Capital
    47
    53
    40
    41
    35
    31
    24
    20
    22
    25
    25
    22
    25
    26
    LT Debt
    8
    13
    2
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Total Equity
    67
    69
    73
    75
    71
    71
    56
    51
    46
    48
    43
    40
    40
    41
    Return on Invested Capital (%)
    5.46
    4.06
    4.84
    -21.65
    - -
    - -
    - -
    - -
    - -
    10.41
    5.49
    - -
    0.2
    2.75
    Return on Capital (%)
    6.8
    5.01
    4.85
    5.22
    - -
    - -
    - -
    - -
    - -
    4.74
    -3.53
    - -
    2.28
    8.12
    Return on Common Equity (%)
    5
    3.5
    3.58
    3.2
    -5.15
    -5.65
    -11.34
    -9.21
    -9.81
    4.5
    -6.91
    -9.38
    1.69
    5.92

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    10
    4
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    6
    6
    Market Capitalization
    53
    41
    46

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    57
    68
    Cash, Cash Equivalents & STI
    - -
    1
    2
    Accounts Receivable, Net
    - -
    8
    16
    Inventories
    - -
    4
    4
    Total Current Liabilities
    - -
    33
    42
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    10
    4
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -5.43%
    -4.36%
    2.02%
    Free Cash Flow
    -711.44%
    -172.73%
    -77.41%
    Net Income, GAAP
    -70.95%
    -98.98%
    -120.57%
    Sales/Revenue/Turnover
    -5.17%
    23.82%
    -49.55%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    16
    17
    16
    6
    54
    2025
    8
    10
    6
    2
    27
    2026
    8
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.19
    0.31
    0.35
    - -
    -0.71
    2025
    0.03
    0.3
    0.23
    - -
    0.15
    2026
    0.18
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business