Mirza International Limited

Mirza International Limited

26.40
INR
-0.62
(-2.29%)
-1.63EPS
4.87BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
76.26
99.06
85.48
72.43
77.26
92.55
101.4
85.32
113.77
43.51
43.1
39.97
35.08
37.33
Basic EPS, GAAP
4.68
5.52
7.21
5.96
6.52
4.06
3.97
0.69
7.19
1.91
0.87
-0.24
-0.04
-1.63
Free Cash Flow per Basic Share
-0.81
3.86
4.13
6.64
-7.09
-3.03
13.17
15.69
-7.38
-0.48
0.96
-1.34
1.91
- -
Dividend per Share
0.5
0.5
0.43
0.5
0.9
0.89
1.78
- -
0.01
- -
- -
0.01
0.01
- -
Book Value per Share
30.91
33.71
41.14
41.73
47.53
50.84
52.19
53.05
41.95
38.59
39.99
40.84
40.72
- -
Tangible Book Value per Share
30.91
33.71
41.14
41.51
47.53
50.84
52.19
52.76
41.55
38.14
39.59
40.44
40.33
- -
Basic Weighted Avg Shares
93
93
108
120
120
120
120
120
120
138
139
137
143
138
Sales/Revenue/Turnover
7,070
9,183
9,258
8,714
9,295
11,134
12,200
10,265
13,688
6,024
5,980
5,479
4,998
5,135
Operating Margin (%)
14.06
12.94
15.63
15.18
15.46
9.69
8.91
5.14
8.65
6.22
4.22
1.29
-1.27
-4.43
Depreciation Expense
220
246
258
291
316
355
634
665
561
256
283
306
311
304
Net Income, GAAP
434
512
781
717
784
488
477
83
865
264
121
-33
-6
-224
Effective Tax Rate (%)
36.01
35.01
32.58
32.92
33.45
35.79
25.96
29.76
23.16
26.45
27.29
- -
- -
- -
Profit Margin (%)
6.13
5.57
8.44
8.23
8.44
4.38
3.91
0.81
6.32
4.39
2.02
-0.6
-0.11
-4.37
Working Capital
415
516
1,512
1,868
2,315
2,470
2,259
2,737
1,613
1,778
1,753
1,720
2,083
- -
LT Debt
454
310
277
148
160
216
1,565
1,381
37
261
67
56
190
- -
Total Equity
2,866
3,125
4,456
5,020
5,718
6,117
6,279
6,383
5,083
5,334
5,526
5,644
5,628
- -
Return on Invested Capital (%)
9.82
10.47
13.51
10.89
12.65
7.69
7.84
3.66
12.41
5.24
2.53
- -
- -
- -
Return on Capital (%)
14.49
15.79
17.37
13.62
12.68
7.83
7.95
3.72
14.21
5.87
3.49
- -
- -
- -
Return on Common Equity (%)
16.13
17.08
20.6
15.14
14.61
8.25
7.7
1.32
15.13
5.09
2.22
-0.59
-0.1
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
19
- -
LT Borrowings
- -
134
- -
LT Finance Leases
- -
56
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
138
138
138
Market Capitalization
5,104
3,466
4,872

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,863
- -
Cash, Cash Equivalents & STI
- -
100
- -
Accounts Receivable, Net
- -
694
- -
Inventories
- -
1,439
- -
Total Current Liabilities
- -
780
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
19
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.79%
-1.99%
-0.28%
Free Cash Flow
-172.82%
-205.42%
-248.45%
Net Income, GAAP
48.15%
120.57%
-82.67%
Sales/Revenue/Turnover
-2.62%
-8.1%
-8.78%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,435
2,014
1,144
1,219
5,479
2026
1,421
1,644
1,182
1,026
4,998
2027
1,284
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.43
-0.41
-0.32
-0.24
2026
1.29
0.16
-0.53
-0.96
-0.04
2027
-0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
0.01
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tauseef Ahmad Mirza
Full Time Employees
1,288
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
A-71, Sector-136 Noida UP India 201301
IPO Date
Sep 19, 1994
Business
Mirza International Limited is an Indian leather footwear manufacturer, marketer, and exporter founded in 1979 and headquartered in Kanpur, India. The company manufactures a wide range of leather footwear and finished leather products, supplying global footwear retailers and brands through private label manufacturing. Its main product offerings include men's, women's, and children's leather shoes under several proprietary brands such as Red Tape, OakTrak, and Thomas Crick, as well as the youthful Off The Hook brand targeting more fashion-forward markets. The company operates four fully integrated shoe production facilities with an installed capacity of 3.35 million pairs annually, alongside a tannery with a 20 million square feet leather processing capacity, sourcing raw cowhides primarily from Europe. Mirza also supplies finished leather to international furniture brands, recently entering the upholstery and sofa leather segment, exemplified by a partnership with India's leading furniture brand Stanley. Mirza International holds a strong global presence, exporting to 28 countries across six continents, with approximately 75% of its revenue derived from international sales. It is a major supplier to leading footwear brands including Steve Madden, Lucky Brand, Kenneth Cole, DSW, Marks & Spencer, and recently established long-term partnerships with US-based Marc Fisher, owner of brands like Guess and Tommy Hilfiger. The company also acquired 100% ownership of Genesis Brands Inc., a US-based subsidiary focused on retail marketing and e-commerce in the footwear segment. Operationally, Mirza continues to emphasize state-of-the-art manufacturing techniques including double density direct injection polyurethane and moccasin construction methods, maintaining adherence to international environmental regulations by avoiding banned chemicals in its leather production. The company recently launched an Employee Stock Option Scheme 2025 to incentivize and retain talent, reflecting its strategic focus on growth and operational excellence. Mirza International's recent strategic moves include expanding its branded footwear presence in the UK and European markets through partnerships with major marketplaces such as Debenhams, ASOS, and Next for its Off The Hook brand, and advancing business with leading European footwear companies. Additionally, the company completed a composite scheme of arrangement in 2023 that included amalgamation with RTS Fashions Private Limited and a demerger of the branded Red Tape business to optimize its corporate structure for focused growth in branded footwear and leather segments. These developments underscore Mirza International’s commitment to strengthening its market position both as an outsourced manufacturer and a direct brand owner in global footwear and leather product markets. Overall, Mirza International operates primarily in the leather footwear manufacturing and export industry with complementary activities in finished leather supply for furniture and allied sectors. The company targets international footwear brands and retailers as primary customers while simultaneously growing its own branded footwear business, leveraging integrated manufacturing capabilities and global distribution channels to maintain a competitive edge. Its headquarters in Kanpur supports a robust domestic infrastructure that feeds its extensive global operations, now enhanced by recent acquisitions, strategic partnerships, and new product introductions in both footwear and leather upholstery categories. This comprehensive operational and strategic profile highlights Mirza International Limited’s position as one of India’s premier leather footwear manufacturers and exporters, actively expanding its international footprint and innovating product offerings in response to evolving global market demands.