Modern Insulators Ltd.

Modern Insulators Ltd.

BBSE:MODINSU
426.15
INR
-22.40
(-4.99%)
19.98EPS
27.18P/E
25.60BMarket Cap
Modern Insulators Ltd.
BSE:MODINSU
(Bombay Stock Exchange)

Recent

price

426.15

P/E

ratio

27.18

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
176.03
180.11
211.25
192.21
210.56
80.83
84.34
91.89
91.8
83.28
92.36
90.01
92.74
104.88
149.76
162.7
Revenue per Share
10.3
9.72
6.47
7.65
13.43
3.26
3.53
5.41
4.76
7.24
4.66
5.93
7.65
8.18
16.92
19.98
Basic EPS, GAAP
11.22
6.5
15.87
-8.1
2.04
3.55
6.87
5.48
3.19
10.94
2.44
3.61
1.21
4.46
5.55
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
84.5
94.22
100.69
108.34
104.27
51.21
54.78
60.06
64.75
71.81
76.48
82.44
90.11
98.28
115.24
- -
Book Value per Share
84.42
94.16
100.54
108.26
104.21
51.18
54.76
59.89
64.64
71.74
76.45
82.41
90.08
98.24
115.2
- -
Tangible Book Value per Share
22
22
22
22
22
47
47
47
47
47
47
47
47
47
47
47
Basic Weighted Avg Shares
3,828
3,916
4,593
4,179
4,578
3,811
3,976
4,332
4,328
3,926
4,354
4,244
4,372
4,945
7,060
7,668
Sales/Revenue/Turnover
8.42
8.02
7.89
7.3
8.28
7.13
5.69
6.84
5.92
7.39
3.54
4
6.09
6.01
13.32
13.53
Operating Margin (%)
78
80
82
94
83
96
100
101
103
106
87
87
86
87
98
99
Depreciation Expense
224
211
141
166
292
154
166
255
225
341
220
279
360
386
798
942
Net Income, GAAP
- -
- -
10.49
- -
7.67
31.74
6.74
- -
- -
1.07
- -
- -
- -
13.9
20.88
23.99
Effective Tax Rate (%)
5.85
5.4
3.06
3.98
6.38
4.03
4.18
5.89
5.19
8.69
5.05
6.59
8.24
7.8
11.3
12.28
Profit Margin (%)
430
509
828
782
603
697
701
921
1,018
1,492
1,700
1,936
2,287
2,560
3,663
- -
Working Capital
304
68
1
2
132
4
3
9
8
6
5
2
2
47
363
- -
LT Debt
1,837
2,049
2,189
2,356
2,267
2,414
2,583
2,831
3,053
3,386
3,606
3,887
4,248
4,633
5,433
- -
Total Equity
- -
- -
5.16
- -
9.55
5.86
6.39
- -
- -
8.8
- -
- -
- -
6.75
12.46
- -
Return on Invested Capital (%)
- -
- -
8.35
- -
12.97
7.16
7.74
- -
- -
10.84
- -
- -
- -
8.79
15.11
- -
Return on Capital (%)
- -
10.88
6.64
7.32
12.64
6.56
6.66
9.43
7.63
10.6
6.29
7.46
8.86
8.69
15.85
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
319
- -
LT Borrowings
- -
363
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
10,249
10,284
25,599

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,994
- -
Cash, Cash Equivalents & STI
- -
1,201
- -
Accounts Receivable, Net
- -
1,526
- -
Inventories
- -
1,596
- -
Total Current Liabilities
- -
1,330
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
319
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.17%
9.98%
17.25%
Free Cash Flow
75.02%
39.61%
24.39%
Net Income, GAAP
18.87%
26.87%
106.79%
Sales/Revenue/Turnover
5.44%
13.45%
42.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,038
1,149
1,246
1,600
4,945
2026
1,414
1,765
1,995
2,025
7,060
2027
1,883
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.6
2.77
1.97
1.84
8.18
2026
3.23
3.52
5.12
5.06
16.92
2027
6.28
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Modern Insulators Limited is primarily involved in producing high-voltage porcelain insulators and additionally manufactures terry towels. The entity conducts its activities through dedicated Insulators and Terry Towels segments, with its insulator offerings extensively utilized by major power utilities, the Indian Railways, and for export. Founded in 1985 through a collaboration with Siemens, Germany, the company maintains its principal administrative hub in Talheti, India.