MRC Agrotech Limited

MRC Agrotech Limited

BBSE:MRCAGRO
30.21
INR
-0.92
(-2.96%)
0.65EPS
58.55P/E
1.13BMarket Cap
Nov 18Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5.11
20.98
22.69
11.83
16.24
5.55
11.95
6.38
14.07
15.84
28.69
43.14
Basic EPS, GAAP
0.02
0.16
-0.04
0.14
0.07
0.1
0.33
0.33
0.86
0.43
0.42
0.61
Free Cash Flow per Basic Share
-7.14
-1.83
-3.73
-3.51
1.58
-1.54
-1.1
-0.02
0.39
1.14
-1.18
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.95
7.18
11.45
11.59
11.66
11.57
11.89
12.24
13.12
15.02
17.03
- -
Tangible Book Value per Share
4.95
7.18
11.45
11.59
11.66
11.57
11.89
12.24
13.12
11.18
7.28
- -
Basic Weighted Avg Shares
8
8
10
10
10
10
10
10
10
20
31
26
Sales/Revenue/Turnover
39
161
236
123
169
58
123
67
147
324
899
1,118
Operating Margin (%)
-1.43
-2.35
-1.98
-3.93
-2.65
-7.39
-1.54
-1.05
-3.56
2
2.02
1.51
Depreciation Expense
- -
- -
- -
- -
1
- -
- -
- -
- -
1
2
2
Net Income, GAAP
- -
1
- -
1
1
1
3
3
9
9
13
16
Effective Tax Rate (%)
31.69
30.9
177.76
0.85
35.68
26.27
25.32
27.08
22.88
27
25.75
25.87
Profit Margin (%)
0.32
0.74
-0.18
1.17
0.42
1.78
2.76
5.13
6.08
2.7
1.47
1.43
Working Capital
50
68
84
108
110
119
130
130
135
49
53
- -
LT Debt
2
8
- -
- -
- -
- -
7
3
- -
- -
68
- -
Total Equity
52
75
119
121
122
121
124
128
137
319
545
- -
Return on Invested Capital (%)
- -
-3.77
4.67
-3.42
-2.13
-2.54
-1.11
-0.39
3.48
1.8
2.63
- -
Return on Capital (%)
- -
1.96
-0.73
1.42
0.65
0.93
2.68
2.6
6.39
3.45
3.07
- -
Return on Common Equity (%)
- -
1.89
-0.45
1.21
0.59
0.85
2.77
2.71
6.75
3.94
3.13
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
31
- -
LT Borrowings
- -
68
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
31
31
Market Capitalization
965
1,033
1,128

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
584
- -
Cash, Cash Equivalents & STI
- -
4
- -
Accounts Receivable, Net
- -
498
- -
Inventories
- -
18
- -
Total Current Liabilities
- -
531
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
31
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
32.27%
43.43%
71.14%
Free Cash Flow
-197.9%
-346.51%
-258.13%
Net Income, GAAP
71.69%
87.87%
50.34%
Sales/Revenue/Turnover
76.58%
97.01%
177.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
27
37
51
213
324
2026
48
52
116
684
899
2027
267
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.04
0.12
0.28
0.43
2026
0.01
0.02
0.09
0.32
0.42
2027
0.13
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ashok Kumar Singh
Full Time Employees
- -
Sector
Distribution services
Industry
Wholesale distributors
Address
Office No 404, Sagar Tech Plaza Mumbai MA India 400072
IPO Date
Dec 18, 2017
Business
MRC Agrotech Ltd engages in the cultivation, manufacturing, production, export, and sale of agricultural products in India. The company offers a range of essential oils including ajwain, cinnamon, palmarosa, lemongrass, peppermint, and cumin seed essential oils; lemongrass tea-cut and chunks; instant noodles; chakki atta; and fast-moving consumer goods, with sales targeted to pharmaceutical, home and personal care, food and beverage, and aromatherapy industries. Incorporated in 2015 and headquartered in Mumbai, it operates chemical-free regenerative farming on over 100 acres focused on aromatic crops and maintains a debt-free status. In recent developments, the company changed its name from MRC Exim Ltd in March 2022; signed an exclusive distribution agreement with VedicTree Agro Dairy Products on August 13, 2025, for bio-fertilizers; entered a partnership with Khushi Sansaar Agrochemical and Fertilizer on August 26, 2025, for nano-agrochemical products including nano fertilizers and growth enhancers; and inked a three-year exclusive marketing deal with Temi Tea Estate effective October 14, 2025, for Sikkim organic tea distribution across India and internationally. These strategic alliances expand its agri-input portfolio, enhance market reach, and support sustainable farming initiatives.