Murae Organisor Limited

    Murae Organisor Limited

    BBSE:MURAE
    - -
    INR
    - -
    - -
    11.28P/E
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    1.13
    1.42
    2.16
    61.69
    3.35
    2.5
    1.28
    1.08
    0.07
    2.09
    4.65
    Basic EPS, GAAP
    0.01
    0.01
    0.06
    2.02
    0.11
    0.01
    0.14
    0.14
    - -
    0.02
    0.08
    Free Cash Flow per Basic Share
    -0.02
    0.01
    -0.43
    -0.97
    -0.24
    -0.44
    0.16
    0.02
    -0.36
    -0.79
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    1.66
    1.86
    5.97
    7.23
    0.88
    0.88
    1.02
    1.14
    1
    1.02
    - -
    Tangible Book Value per Share
    1.66
    1.85
    5.97
    7.23
    0.88
    0.88
    1.02
    1.14
    1
    1.02
    - -
    Basic Weighted Avg Shares
    164
    164
    164
    8
    164
    164
    164
    139
    451
    4,090
    1,848
    Sales/Revenue/Turnover
    186
    233
    354
    507
    551
    411
    210
    149
    32
    8,548
    8,586
    Operating Margin (%)
    2.63
    1.72
    4.38
    6.44
    2.07
    2.37
    -21.58
    11.22
    10.48
    1.17
    1.31
    Depreciation Expense
    - -
    - -
    - -
    - -
    1
    1
    1
    1
    1
    - -
    - -
    Net Income, GAAP
    1
    2
    9
    17
    18
    1
    22
    20
    1
    75
    152
    Effective Tax Rate (%)
    39.15
    32.49
    26.36
    27.03
    25.76
    25
    27.83
    29.12
    27.85
    25.03
    24.79
    Profit Margin (%)
    0.53
    0.68
    2.58
    3.28
    3.29
    0.21
    10.57
    13.25
    1.66
    0.88
    1.77
    Working Capital
    16
    19
    64
    81
    120
    161
    162
    182
    558
    4,212
    - -
    LT Debt
    4
    6
    15
    26
    14
    24
    - -
    - -
    - -
    2,128
    - -
    Total Equity
    14
    15
    49
    59
    144
    145
    167
    187
    558
    2,085
    - -
    Return on Invested Capital (%)
    - -
    7.57
    14.09
    16.49
    4.12
    2.86
    -12.1
    4.2
    0.56
    3.12
    - -
    Return on Capital (%)
    - -
    12.88
    17.54
    16.96
    12.63
    3.15
    8.73
    8.11
    0.57
    3.15
    3.79
    Return on Common Equity (%)
    - -
    11.05
    28.41
    30.61
    17.83
    0.61
    14.24
    11.18
    0.14
    5.69
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    2,128
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,569
    2,045
    2,045
    Market Capitalization
    1,484
    1,283
    1,896

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    6,520
    - -
    Cash, Cash Equivalents & STI
    - -
    466
    - -
    Accounts Receivable, Net
    - -
    2,522
    - -
    Inventories
    - -
    16
    - -
    Total Current Liabilities
    - -
    2,307
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    99.92%
    273.28%
    Free Cash Flow
    - -
    -922.86%
    1,869.86%
    Net Income, GAAP
    - -
    3,255.57%
    14,060.64%
    Sales/Revenue/Turnover
    - -
    5,282.61%
    26,594.83%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    17
    4
    4
    - -
    32
    2025
    2
    580
    2,810
    5,155
    8,548
    2026
    40
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -0.01
    -0.02
    - -
    - -
    - -
    2025
    - -
    - -
    0.03
    - -
    0.02
    2026
    0.04
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business