Narbada Gems and Jewellery Limited

    Narbada Gems and Jewellery Limited

    BBSE:NARBADA
    - -
    INR
    - -
    - -
    17.23P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    16.31
    29.81
    30.24
    24.4
    39.03
    52.85
    45.1
    46.97
    31.5
    37.75
    45.08
    39.85
    40.36
    43.2
    Basic EPS, GAAP
    0.75
    0.8
    0.77
    0.95
    0.79
    2.28
    1.6
    2.06
    1.68
    2.15
    1.72
    2.4
    2.31
    3.76
    Free Cash Flow per Basic Share
    0.07
    0.83
    -0.71
    -0.26
    -0.18
    -17.97
    -9.75
    -2.16
    -6.04
    -3.39
    -8.22
    1.82
    -0.39
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    3.83
    4.63
    5.39
    6.39
    12.38
    19.82
    14.7
    15.06
    19
    17.98
    17.4
    19.38
    21.69
    - -
    Tangible Book Value per Share
    3.83
    4.63
    5.39
    6.39
    12.38
    24.9
    17.37
    16.98
    24.8
    22.76
    21.56
    23.44
    25.74
    - -
    Basic Weighted Avg Shares
    5
    5
    5
    5
    3
    5
    9
    12
    12
    16
    21
    21
    21
    21
    Sales/Revenue/Turnover
    88
    162
    164
    131
    116
    263
    406
    554
    380
    606
    931
    843
    854
    912
    Operating Margin (%)
    5.75
    3.35
    3.18
    5.06
    2.98
    6.38
    5.37
    7.13
    8.27
    8.28
    5.9
    10.11
    10.38
    14.42
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    1
    2
    2
    2
    2
    4
    6
    6
    Net Income, GAAP
    4
    4
    4
    5
    2
    11
    14
    24
    20
    35
    36
    51
    49
    79
    Effective Tax Rate (%)
    20.02
    19.57
    19.81
    23.05
    31.53
    28.44
    28.07
    25.61
    26.32
    25.37
    24.34
    26.13
    26.32
    26.32
    Profit Margin (%)
    4.6
    2.68
    2.55
    3.89
    2.04
    4.31
    3.55
    4.39
    5.34
    5.7
    3.82
    6.03
    5.72
    8.71
    Working Capital
    21
    24
    28
    33
    36
    122
    149
    192
    307
    359
    416
    445
    493
    - -
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    5
    2
    21
    15
    9
    1
    1
    - -
    Total Equity
    21
    25
    29
    34
    37
    124
    156
    200
    299
    366
    446
    496
    545
    - -
    Return on Invested Capital (%)
    21.52
    19
    15.4
    15.75
    6.48
    13.47
    8.12
    10.76
    6.51
    8.23
    6.68
    8.41
    8.2
    - -
    Return on Capital (%)
    21.52
    19
    15.39
    16.06
    6.63
    15.71
    9.29
    11.72
    7.54
    10.48
    8.24
    9.72
    9.39
    23.32
    Return on Common Equity (%)
    21.73
    18.93
    15.37
    16.06
    6.63
    16.75
    12.48
    15.7
    9.98
    13.35
    10.96
    13.22
    11.25
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    ST Debt
    - -
    285
    - -
    LT Borrowings
    - -
    1
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    21
    - -
    Market Capitalization
    1,217
    1,459
    1,368

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    Total Current Assets
    - -
    913
    - -
    Cash, Cash Equivalents & STI
    - -
    4
    - -
    Accounts Receivable, Net
    - -
    252
    - -
    Inventories
    - -
    656
    - -
    Total Current Liabilities
    - -
    365
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    285
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    43.05%
    22.92%
    9.86%
    Free Cash Flow
    1,690.33%
    25.65%
    -121.39%
    Net Income, GAAP
    54.11%
    19.16%
    -3.88%
    Sales/Revenue/Turnover
    25.96%
    14.69%
    1.27%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    232
    204
    315
    92
    843
    2025
    234
    187
    215
    218
    854
    2026
    207
    263
    224
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1.2
    0.26
    2.04
    - -
    2.4
    2025
    1.21
    0.03
    0.7
    - -
    2.31
    2026
    1.1
    1.42
    0.87
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business