Navigant Corporate Advisors Ltd.

Navigant Corporate Advisors Ltd.

BBSE:NAVIGANT
69.28
INR
-3.64
(-4.99%)
268.08MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
11.59
2.46
4.93
10.06
7.87
8.61
8.46
16.67
19.73
23.6
24.73
14.72
- -
Basic EPS, GAAP
3.37
0.49
0.64
2.55
1.78
1.49
1.21
3.54
2.72
3.73
5.25
2.83
- -
Free Cash Flow per Basic Share
7.66
-16.3
3.51
2.72
10.66
0.76
2.77
3.74
2.82
5.03
5.22
0.65
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.26
16.34
16.98
19.53
20.65
22.14
23.35
26.89
29.61
33.34
38.59
41.41
41.41
Tangible Book Value per Share
3.26
16.34
16.98
19.53
20.65
22.14
23.35
26.89
29.61
33.34
38.59
41.41
41.41
Basic Weighted Avg Shares
1
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
7
6
15
32
25
27
27
53
62
74
78
46
- -
Operating Margin (%)
22.58
14.6
11.64
26.85
23.51
29.91
17.72
20.16
17.92
20.72
24.49
22.3
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
- -
Net Income, GAAP
2
1
2
8
6
5
4
11
9
12
17
9
- -
Effective Tax Rate (%)
- -
31.21
30.59
26.91
24.51
32.94
30.83
23.53
29.81
29.83
28.05
29.86
- -
Profit Margin (%)
29.08
19.89
12.97
25.36
22.62
17.31
14.3
21.23
13.79
15.81
21.23
19.21
- -
Working Capital
9
50
50
58
19
18
18
29
39
50
61
69
69
LT Debt
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
10
52
54
62
65
70
74
85
93
105
122
131
131
Return on Invested Capital (%)
- -
1.22
2.27
10.39
6.67
7.67
4.41
10.21
8.2
9.61
10.97
5.35
- -
Return on Capital (%)
- -
4.09
3.83
13.99
8.87
6.94
5.31
14.09
9.64
11.85
14.59
7.07
- -
Return on Common Equity (%)
- -
4.01
3.82
13.99
8.87
6.94
5.31
14.09
9.64
11.85
14.59
7.07
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
170
282
268

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
78
79
76
Cash, Cash Equivalents & STI
65
67
65
Accounts Receivable, Net
1
- -
1
Inventories
- -
- -
- -
Total Current Liabilities
16
16
8
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.83%
12.19%
7.33%
Free Cash Flow
32.26%
1.06%
-87.57%
Net Income, GAAP
49.92%
40.27%
-46.13%
Sales/Revenue/Turnover
33.88%
19.9%
-40.47%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
74
2025
- -
37
78
2026
- -
23
46

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.73
2025
- -
2.59
5.25
2026
- -
1.23
2.83

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Sarthak Vijlani
Full Time Employees
5
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Sahar Plaza Complex Mumbai India 400059
IPO Date
Dec 18, 2015
Business
Navigant Corporate Advisors Limited Navigant Corporate Advisors Limited (NAVIGANT.BO), a SEBI-registered Category I merchant banker incorporated in 2012 and headquartered in Mumbai, India, provides integrated capital market advisory and financial services to corporates and high-net-worth individuals across India through well-established associate networks. The company offers capital market services, including management of IPOs and rights issues, SME listings, direct listings on BSE and NSE, preferential allotments, open offers, delistings, and buybacks; corporate finance services such as debt syndication, equity investments, project financing, project approval and identification, feasibility reports, and placement of debt and equity instruments; and investment advisory services encompassing mergers, demergers, takeovers, corporate restructuring and reorganization, valuation services, cross-border structures, tax management, strategic corporate advice, business modeling, due diligence, and preparation of information memorandums. It operates primarily in the financial services sector, targeting Indian capital and debt markets with overseas intermediary associations for fundraising, and maintains a near debt-free balance sheet with steady revenue growth to Rs. 801 lakh and profit before tax of Rs. 230 lakh in fiscal 2025. Recent activities include serving as lead manager for SME IPOs such as Davin Sons Retail Limited in 2025, participating in draft letters of offer for acquisitions like those involving GHV Infra and B J Duplex Boards Limited in early 2025, and approving financial results with Rs. 165.46 lakh PAT alongside scheduling its 13th annual general meeting for September 30, 2025, to review FY2024-25 accounts and reappoint independent directors.