NBCC (INDIA) LIMITED

NBCC (INDIA) LIMITED

70.50
INR
-1.00
(-1.40%)
2.82EPS
38.26P/E
283.10BMarket Cap
Nov 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
14.96
16.14
21.29
27.22
31.09
36.32
29.73
25.41
28.06
32.48
38.25
43.1
46.7
47.05
Basic EPS, GAAP
0.95
1.03
1.07
1.31
1.4
1.39
0.29
0.84
0.83
0.99
1.49
2
2.67
2.74
Free Cash Flow per Basic Share
-1.66
-0.57
0.65
2.21
3.36
2.35
0.39
1.67
0.27
-1.43
-0.19
1.26
1.49
- -
Dividend per Share
0.19
0.26
0.29
0.75
0.71
0.54
0.56
0.12
0.33
0.34
0.38
0.99
0.74
- -
Book Value per Share
4.22
4.93
5.71
6.27
7.65
5.59
5.38
6.09
6.55
7.2
8.24
9.18
11.18
- -
Tangible Book Value per Share
4.22
4.93
5.71
6.27
7.65
5.59
5.38
6.09
6.55
7.2
8.24
9.18
11.17
- -
Basic Weighted Avg Shares
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,700
2,710
Sales/Revenue/Turnover
40,387
43,586
57,481
73,483
83,939
98,064
80,275
68,613
75,749
87,706
103,284
116,369
126,081
127,519
Operating Margin (%)
6.1
6.69
5.57
5.48
5.35
4.14
1.78
2.65
3.12
4.62
5.21
7.23
5.84
6.02
Depreciation Expense
13
23
25
54
59
44
65
56
46
52
53
74
131
136
Net Income, GAAP
2,575
2,783
2,893
3,547
3,783
3,752
782
2,257
2,243
2,667
4,016
5,411
7,200
7,427
Effective Tax Rate (%)
26.26
29.16
29.29
28.38
32.27
31.16
66.39
17.85
24.4
25.25
25.81
26.17
25.1
25.15
Profit Margin (%)
6.37
6.38
5.03
4.83
4.51
3.83
0.97
3.29
2.96
3.04
3.89
4.65
5.71
5.82
Working Capital
10,927
11,942
13,565
16,882
18,766
10,310
-25
1,994
3,310
2,602
16,900
18,857
22,875
- -
LT Debt
- -
103
53
- -
- -
- -
2
3
3
3
3
2
1
- -
Total Equity
11,406
13,323
15,425
19,319
22,202
16,567
16,080
18,032
19,379
21,244
24,123
26,712
32,155
- -
Return on Invested Capital (%)
16.15
16.03
15.31
13.68
14.87
13.73
2.49
7.37
6.12
6.9
11.43
15.42
18.61
- -
Return on Capital (%)
26.2
24.64
21.78
25.37
23.37
26.32
8.56
22.96
18.39
19.63
24.07
25.44
27.61
- -
Return on Common Equity (%)
24.62
22.51
20.14
21.93
20.12
20.99
5.28
14.58
13.15
14.37
19.26
23
26.2
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,700
2,700
2,700
Market Capitalization
328,725
209,277
283,095

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
152,265
- -
Cash, Cash Equivalents & STI
- -
62,439
- -
Accounts Receivable, Net
- -
52,353
- -
Inventories
- -
11,941
- -
Total Current Liabilities
- -
129,389
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.57%
12.35%
20.38%
Free Cash Flow
-104.4%
-310.84%
17.81%
Net Income, GAAP
27.44%
27.34%
33.06%
Sales/Revenue/Turnover
9.12%
12.99%
8.35%
Total Cash Common Dividend
36.69%
63%
-24.99%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
21,425
24,457
28,091
46,438
116,369
2026
23,925
29,102
30,224
45,598
126,081
2027
22,595
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.39
0.45
0.51
0.65
2
2026
0.49
0.57
0.71
0.89
2.67
2027
0.57
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.99
2026
- -
- -
- -
- -
0.74
2027
- -
- -
- -
- -
- -

Company Description

CEO
K. P. Mahadevaswamy
Full Time Employees
1,150
Sector
Industrial services
Industry
Engineering & construction
Address
NBCC Bhawan New Delhi DE India 110003
IPO Date
Apr 12, 2012
Business
NBCC (India) Limited provides project management consultancy (PMC), engineering, procurement and construction (EPC), and real estate development services primarily in the construction and infrastructure sectors. The company offers PMC services including project conceptualization, feasibility studies, detailed project reports, engineering, tender specifications, construction drawings, procurement assistance, quality control, supervision, execution, commissioning, testing, and handing over of projects; EPC services encompassing civil construction of residential and commercial complexes, hospitals, educational institutions, re-development of government properties, infrastructure works such as roads, water supply, waste management, storm water systems, water storage solutions, high-rise chimneys, cooling towers, coal handling plants, TV towers, airports, runways, and border fencing; and real estate development featuring apartments, townships, office buildings, and shopping malls, along with post-construction maintenance and consultancy in hospital planning, medical equipment procurement, and integrated steel plants. NBCC operates across India through 31 regional offices and internationally in countries including Iraq, Libya, Nepal, Mauritius, Turkey, Botswana, Maldives, Yemen, Oman, UAE, Dubai, and various African nations, targeting central and state governments, public sector undertakings, and institutional clients. Founded in 1960 and headquartered in New Delhi, India, NBCC functions as a Navratna public sector undertaking under the Ministry of Housing and Urban Affairs, Government of India, with subsidiaries such as NBCC Services Limited, Hindustan Steelworks Construction Limited (HSCL), and Hospital Services Consultancy Corporation Limited (HSCC). In recent developments, NBCC secured multiple orders in 2024 and 2025, including ₹235 crore in new contracts such as renovation of Power Grid Corporation's Gurugram office and construction of a multipurpose hall at Mahatma Gandhi Kashi Vidyapith University, six redevelopment projects in Goa worth ₹1,726 crore, ₹75 crore for infrastructure at IIIT Nagpur, and a ₹37 billion mixed-use project in Rajasthan. The company formed strategic partnerships, notably an MoU with RailTel Corporation in April 2025 for developing data centres in India and abroad (including Vietnam, Mauritius, UAE, and African nations), and a Memorandum of Agreement with MAHAPREIT in May 2025 for real estate execution following an earlier MoU. Subsidiaries HSCC and HSCL also won significant orders, such as ₹1,322 crore from Employees State Insurance Corporation and ₹1,000 crore for Gondwana University campus development.