NDA Securities Ltd.

NDA Securities Ltd.

BBSE:NDASEC
20.00
INR
-1.00
(-4.76%)
-1.75EPS
176.98MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
7.56
10.26
10.77
10.89
14
11
9.49
11.08
14.85
10.24
9.62
10.61
13.88
14.83
Basic EPS, GAAP
-1.66
-0.27
0.06
-0.04
1.59
-0.3
-2.14
0.77
1.45
1.55
1.06
2.61
-0.47
-1.75
Free Cash Flow per Basic Share
1.79
-0.09
-1.31
0.54
2.14
-1.13
-0.72
3.36
-1.98
2.82
-4.71
-0.52
1.63
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
10.58
9.78
9.84
14.17
16.36
15.74
13.51
14.09
15.69
17.06
18.26
20.87
20.35
- -
Tangible Book Value per Share
10.4
9.66
2.52
14.1
16.31
15.71
13.47
14.06
15.66
16.97
18.16
20.72
20.12
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
6
6
6
6
Sales/Revenue/Turnover
39
52
55
55
71
56
48
56
76
52
57
63
83
88
Operating Margin (%)
-36.03
-9.83
2.98
0.69
9.14
-4.86
-16.71
4.54
8.59
-0.7
7.63
8.9
-6.83
-8.57
Depreciation Expense
3
3
2
2
2
2
2
1
1
1
1
1
1
2
Net Income, GAAP
-8
-1
- -
- -
8
-2
-11
4
7
8
6
16
-3
-10
Effective Tax Rate (%)
- -
- -
- -
758.33
1.79
- -
- -
- -
9.97
- -
31.27
6.35
- -
- -
Profit Margin (%)
-21.9
-2.62
0.59
-0.36
11.38
-2.73
-22.58
6.93
9.79
15.14
11.03
24.62
-3.37
-11.83
Working Capital
-4
-5
-1
14
42
50
40
49
59
62
7
100
103
- -
LT Debt
2
1
2
1
- -
- -
- -
7
11
- -
13
5
- -
- -
Total Equity
60
56
57
72
83
80
69
72
80
87
109
124
121
- -
Return on Invested Capital (%)
- -
- -
- -
-7.86
8.79
- -
- -
- -
4.43
- -
2.19
7.86
- -
- -
Return on Capital (%)
- -
- -
- -
-25.47
11.01
- -
- -
- -
8.6
- -
6.48
13.05
- -
- -
Return on Common Equity (%)
-14.52
-2.65
0.65
-0.32
10.44
-1.87
-14.66
5.56
9.76
9.47
6.46
13.35
-2.27
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
14
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
198
211
177

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
111
171
- -
Cash, Cash Equivalents & STI
69
147
- -
Accounts Receivable, Net
41
19
- -
Inventories
- -
3
- -
Total Current Liabilities
43
68
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.64%
11.38%
-2.49%
Free Cash Flow
-179.81%
-239.17%
-410.67%
Net Income, GAAP
-390.93%
20.85%
-117.93%
Sales/Revenue/Turnover
6.51%
10.76%
30.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
17
21
17
14
63
2026
13
13
12
53
83
2027
11
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.26
0.59
0.2
1.56
2.61
2026
0.18
-0.6
-0.88
0.84
-0.47
2027
-1.11
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ankit Gupta
Full Time Employees
30
Sector
Finance
Industry
Investment banks/Brokers
Address
D-Mall, 307 Pitampura DE India 110034
IPO Date
Jul 7, 1994
Business
NDA Securities Limited, a BSE-listed stock broking firm, provides a comprehensive suite of financial services including equities trading on the National Stock Exchange and Bombay Stock Exchange; futures and options trading; commodity and currency trading; depository participant services with National Securities Depository Limited; mutual fund distribution; initial public offering investments; equity research and advisory; online trading platforms such as NDA Trading Platform and NDA Direct app; and general insurance products. Founded in 1992 by N.D. Agarwal and Sanjay Agarwal and headquartered in New Delhi, India, the company operates primarily in northern India, serving retail and institutional investors through its trading memberships on NSE and BSE and depository services with NSDL. In a major development, Ram Gopal Jindal entered into a share purchase agreement on February 1, 2024, to acquire 48.56% of the company's equity shares from existing promoters, triggering a mandatory open offer for an additional 26% of shares at INR 28 per share, marking a change in control subject to regulatory approvals from SEBI, BSE, NSE, and NSDL; the annual report for 2024-25 notes the successful handover of control under new leadership aimed at long-term growth.