Nurture Well Industries Ltd

Nurture Well Industries Ltd

BBSE:NWIL
18.62
INR
-0.42
(-2.21%)
3.10EPS
10.96P/E
6.32BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
24.16
35.15
44.03
39.56
Basic EPS, GAAP
-0.12
-0.02
-0.01
-0.03
-0.1
-0.02
-0.01
-0.01
-0.01
0.14
1.82
2.59
2.88
2.48
Free Cash Flow per Basic Share
-0.06
-0.02
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
0.41
-8.51
-3.8
-2.4
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.15
0.12
0.1
0.07
-0.02
-0.04
-0.05
-0.06
-0.08
0.06
7.84
11.19
15.89
- -
Tangible Book Value per Share
0.15
0.12
0.1
0.07
-0.02
-0.04
-0.05
-0.06
-0.08
0.06
6.66
10.21
14.92
- -
Basic Weighted Avg Shares
96
96
96
95
96
96
96
96
96
96
137
218
233
235
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,312
7,657
10,253
9,282
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8.17
8.6
8.36
8.38
Depreciation Expense
1
1
1
- -
- -
- -
- -
- -
- -
- -
23
28
30
31
Net Income, GAAP
-12
-2
-1
-3
-9
-2
-1
-1
-1
14
249
565
671
581
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
72.75
6.92
2.72
3.42
4.76
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.51
7.38
6.55
6.26
Working Capital
-3
-2
-2
-2
-3
-2
-3
-3
-2
-2
768
1,064
2,083
- -
LT Debt
44
46
47
47
47
48
48
49
50
11
1
13
149
- -
Total Equity
14
11
10
7
-2
-4
-5
-6
-8
6
1,502
3,042
4,327
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
43.94
33.02
27.95
21.27
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
45.78
33.29
20.82
13.12
- -
Return on Common Equity (%)
-59.89
-16.95
-12.01
-32.32
- -
- -
- -
- -
- -
- -
33.01
27.51
21.29
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
204
- -
LT Borrowings
- -
148
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
233
233
233
Market Capitalization
7,970
8,140
6,319

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,217
- -
Cash, Cash Equivalents & STI
- -
53
- -
Accounts Receivable, Net
- -
2,061
- -
Inventories
- -
158
- -
Total Current Liabilities
- -
1,133
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
204
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2,447%
4,901.62%
42.21%
Free Cash Flow
-593.92%
-1,187.11%
-32.59%
Net Income, GAAP
110.14%
164.08%
18.8%
Sales/Revenue/Turnover
- -
- -
33.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,401
1,866
1,987
2,403
7,657
2026
2,498
2,865
2,896
1,994
10,253
2027
1,527
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.72
0.59
0.61
0.79
2.59
2026
0.84
1.13
1.19
-0.04
2.88
2027
0.37
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Saurabh Goyal
Full Time Employees
222
Sector
Electronic technology
Industry
Electronic components
Address
B-16, Second Floor Noida UP India 201301
IPO Date
Jun 27, 1995
Business
Integrated Industries Ltd (IIL.BO), formerly Integrated Technologies Ltd, manufactures and trades organic and inorganic food products, bakery products and other processed food items in India and internationally. The company produces biscuits and cookies under the RICHLITE, FUNTREAT, CRAZY CRUNCH and CANBERRA brands through its wholly owned subsidiary Nurture Well Food Private Limited, which operates a biscuit manufacturing plant with 3400 metric tons per annum capacity at Neemrana, Rajasthan; it also engages in trading food products across segments including manufacturing of food products and traded goods. Incorporated in 1995 and headquartered in Noida, India, Integrated Industries serves domestic markets across North India including Jammu & Kashmir, Himachal Pradesh, Punjab, Rajasthan, Uttarakhand, Delhi NCR and Uttar Pradesh, with exports to UAE, Somalia, Tanzania, Kuwait, Afghanistan, Congo, Kenya, Rwanda and Seychelles. The company changed its name from Integrated Technologies Ltd to Integrated Industries Ltd effective July 31, 2023, shifting strategically from printed circuit boards to food products under new promoters Mr. Saurabh Goyal and Mr. Sanidhya Garg; in FY23 it acquired the Neemrana biscuit plant via Nurture Well Food Private Limited, and in 2023-24 acquired Nurture Well Foods LLC in UAE (later transferred as a step-down subsidiary) to expand wholesale trade in agricultural and food products. In H1 FY26, Integrated Industries reported revenue growth of 64% year-on-year to approximately Rs 537 crore with strengthened distribution in North India, export expansion and new product variants, alongside plans for capacity enhancements to meet international demand from Africa and the Middle East; it scheduled a board meeting on December 5, 2025, to consider fundraising via equity or warrants including preferential allotment.