Nexus Select Trust

Nexus Select Trust

159.19
INR
-3.29
(-2.02%)
45.75P/E
Nov 03Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
10.62
5.94
8.64
- -
14.17
- -
16.86
15.44
Basic EPS, GAAP
1.36
-1.31
-0.07
- -
4.45
- -
2.66
3.05
Free Cash Flow per Basic Share
2
1.6
4.1
- -
8.41
- -
8.59
6.88
Dividend per Share
0.52
0.09
- -
- -
5.61
- -
8.79
6.34
Book Value per Share
15.35
10.97
11.38
-0.02
98.58
93.32
87.2
- -
Tangible Book Value per Share
13.86
9.48
9.89
-0.02
75.75
72.84
69.17
- -
Basic Weighted Avg Shares
1,515
1,515
1,515
- -
1,345
- -
1,515
1,517
Sales/Revenue/Turnover
16,082
8,997
13,085
- -
19,063
22,722
25,542
23,427
Operating Margin (%)
45.98
25.46
41.43
- -
40.42
43.01
43.88
43.15
Depreciation Expense
2,614
2,513
2,429
- -
5,202
5,861
6,198
5,959
Net Income, GAAP
2,067
-1,991
-110
- -
5,986
4,828
4,035
4,628
Effective Tax Rate (%)
19.1
- -
115.14
- -
- -
30.81
45.72
35.13
Profit Margin (%)
12.85
-22.13
-0.84
- -
31.4
21.25
15.8
19.76
Working Capital
527
3,285
4,546
-29
4,301
965
1,581
- -
LT Debt
56,000
60,105
59,595
- -
41,762
49,869
60,025
- -
Total Equity
23,255
16,622
17,238
-29
149,349
141,387
132,101
- -
Return on Invested Capital (%)
- -
- -
-1.03
- -
- -
3.5
3.13
6.89
Return on Capital (%)
- -
- -
-1.03
- -
- -
3.91
3.35
7.7
Return on Common Equity (%)
- -
-9.99
-0.65
- -
- -
3.32
2.95
6.27

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
3,487
3,488
- -
LT Borrowings
48,921
49,817
- -
LT Finance Leases
58
52
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,515
1,515
1,515
Market Capitalization
206,994
197,374
211,494

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
21,762
13,751
- -
Cash, Cash Equivalents & STI
20,081
11,182
- -
Accounts Receivable, Net
606
565
- -
Inventories
27
30
- -
Total Current Liabilities
12,052
12,787
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,487
3,488
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-101,604.75%
-6.57%
Free Cash Flow
- -
- -
-6.13%
Net Income, GAAP
- -
- -
-16.43%
Sales/Revenue/Turnover
- -
- -
12.41%
Total Cash Common Dividend
- -
- -
4.19%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,517
5,544
5,944
5,803
22,722
2026
6,136
- -
6,712
6,524
25,542
2027
6,805
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.92
0.73
0.78
0.75
- -
2026
0.79
- -
0.92
0.08
2.66
2027
1.03
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.09
2.15
1.99
2.2
- -
2026
- -
- -
- -
- -
8.79
2027
- -
- -
- -
- -
- -

Company Description

CEO
Dalip Charanjit Sehgal
Full Time Employees
4,678
Sector
Finance
Industry
Real estate investment trusts
Address
Embassy 247 Mumbai India 400083
IPO Date
May 19, 2023
Business
Nexus Select Trust (NSE: NXST, BSE: 543913) operates as India's first publicly listed retail real estate investment trust (REIT), focusing on owning and managing Grade-A urban consumption centres, including shopping malls, complementary office properties, and hotel assets. The trust's portfolio encompasses 19 consumption centres with approximately 10.6 million square feet of gross leasable area in retail across 15 cities, three office assets totaling 1.3 million square feet, and three hotel properties with 450 keys; it features over 1,000 domestic and international brands across roughly 3,000 stores, achieving a retail portfolio occupancy of 96.9% as of September 30, 2025. Headquartered in Mumbai, Maharashtra, India, at Embassy 247, the trust was settled on August 10, 2022, under the Indian Trusts Act, 1882, and registered with SEBI on September 15, 2022; it is managed by Nexus Select Mall Management Private Limited and sponsored by Wynford Investments Limited, an affiliate of Blackstone Inc. Geographically, operations span key Indian urban markets in 15 cities, targeting affluent consumer catchments with high discretionary spending, supported by inflation-hedged leases and diversified national/international tenants. Recent strategic expansions include the acquisition of Nexus Vega City in South India and MBD Complex in Ludhiana, North India (completed May 7, 2025, at an enterprise value of INR 531 crore, including a 96-key Radisson Hotel), both accretive to net operating income, net asset value, and distributions per unit; these mark the trust's second and third post-listing acquisitions, funded via sustainability-linked bonds at 7.2%, maintaining a conservative loan-to-value ratio of 18%. In Q4 FY25, the trust reported 7% year-on-year net operating income growth to INR 4,469 crore, 97.2% retail occupancy, and seven consecutive quarters of 100% payout distributions totaling INR 23.4 billion since listing, with FY26 guidance projecting 15% NOI growth.