1. India Stocks

  2. •

    Retail trade

  3. •

    Internet retail
FSN E-Commerce Ventures Ltd.

FSN E-Commerce Ventures Ltd.

318.65
INR
-2.50
(-0.78%)
0.90EPS
349.14P/E
890.52BMarket Cap
Nov 10Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4.33
6.89
9.5
13.44
17.97
22.22
27.59
34.7
37.01
Basic EPS, GAAP
-0.1
-0.06
0.24
0.15
0.07
0.11
0.23
0.7
0.89
Free Cash Flow per Basic Share
-0.53
-0.15
0.36
-1.6
-1.22
-0.39
1.19
1.71
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.81
1.13
1.73
4.71
4.83
4.42
4.55
5.02
- -
Tangible Book Value per Share
0.77
1.08
1.64
4.27
4.18
3.74
3.62
4.16
- -
Basic Weighted Avg Shares
2,561
2,561
2,561
2,794
2,847
2,854
2,858
2,861
2,877
Sales/Revenue/Turnover
11,100
17,655
24,322
37,550
51,175
63,400
78,847
99,294
106,494
Operating Margin (%)
-0.87
1.34
3.56
1.8
1.64
1.93
2.69
4.44
4.83
Depreciation Expense
309
595
716
964
1,733
2,242
2,664
3,203
3,337
Net Income, GAAP
-245
-166
616
411
193
323
661
1,994
2,562
Effective Tax Rate (%)
- -
- -
6.77
12.72
35.35
36.67
42.17
38.24
37.64
Profit Margin (%)
-2.21
-0.94
2.53
1.09
0.38
0.51
0.84
2.01
2.41
Working Capital
983
1,496
2,682
9,618
7,081
4,141
5,165
4,307
- -
LT Debt
765
1,304
1,090
2,052
2,137
1,593
3,218
3,152
- -
Total Equity
2,310
3,229
4,907
13,455
13,922
12,810
13,427
15,021
- -
Return on Invested Capital (%)
- -
- -
10.25
4.25
2.66
3.6
5.03
9.58
- -
Return on Capital (%)
- -
- -
11.38
5.77
3.11
3.42
4.92
9.81
- -
Return on Common Equity (%)
- -
-6.01
15.17
4.49
1.42
2.44
5.16
14.56
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
9,226
- -
LT Borrowings
- -
183
- -
LT Finance Leases
- -
2,969
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,863
2,863
2,865
Market Capitalization
759,564
673,431
890,523

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
31,889
- -
Cash, Cash Equivalents & STI
- -
4,079
- -
Accounts Receivable, Net
- -
2,894
- -
Inventories
- -
16,422
- -
Total Current Liabilities
- -
27,583
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
9,226
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
37.27%
11.87%
Free Cash Flow
- -
-208.97%
44.49%
Net Income, GAAP
- -
57.55%
201.82%
Sales/Revenue/Turnover
- -
32.97%
25.93%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
17,461
18,747
22,672
20,618
78,847
2026
21,549
23,460
28,733
26,482
99,294
2027
27,820
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.03
0.04
0.09
0.07
0.23
2026
0.08
0.12
0.22
0.27
0.7
2027
0.28
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Falguni Sanjay Nayar
Full Time Employees
11,488
Sector
Retail trade
Industry
Internet retail
Address
A2, Cnergy IT Park Mumbai MH India 400025
IPO Date
Nov 10, 2021
Website
nykaa.com
Similar Companies
Amazon.com, Inc. (NASDAQ:AMZN)
Alibaba Group Holding Limited (NYSE:BABA)
MercadoLibre, Inc. (NASDAQ:MELI)
Sea Limited (NYSE:SE)
JD.com, Inc. (NASDAQ:JD)
eBay Inc. (NASDAQ:EBAY)
Business
FSN E-Commerce Ventures Limited (Nykaa) operates as a leading digitally native consumer technology platform specializing in beauty, personal care, fashion, wellness, and lifestyle products in India and internationally. The company offers an extensive portfolio of products including makeup, skincare, hair care, bath and body, natural and clean beauty, fragrances, wellness and health care, fitness equipment, mom and baby essentials; fashion items such as western wear, activewear, Indian ethnic wear, lingerie, athleisure, footwear, bags, jewelry, and accessories; as well as home decor and kitchen products, sold through e-commerce platforms, mobile apps, and an omnichannel network of over 100 physical stores under formats like Nykaa Flagship, Nykaa Luxe, Nykaa On Trend, Nysaa, and Nykaa Kiosks. Founded in 2012 and headquartered in Mumbai, India, FSN E-Commerce Ventures caters to women, men, children, and home segments via global and owned brands, leveraging content-led retail experiences and direct-to-consumer models. Recent developments include strategic investments in subsidiaries FSN International Pvt Ltd and Nessa International Pvt Ltd in May 2024 to support global expansion; NCLT approval in May 2025 for the merger of Iluminar Media Ltd with Nykaa Fashion Ltd effective April 1, 2024; and the acquisition of the remaining 40% stake in Nudge Wellness Pvt Ltd for Rs 14.26 lakh in August 2025, making it a wholly-owned subsidiary.