PhysicsWallah Ltd.

PhysicsWallah Ltd.

124.55
INR
-1.05
(-0.84%)
-0.64EPS
360.29BMarket Cap
Dec 02Next Earn
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.59
6.76
10.05
14.3
13.78
Basic EPS, GAAP
-0.28
-3.64
-0.75
-0.08
-0.61
Free Cash Flow per Basic Share
0.43
-0.09
1.17
1.81
- -
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-0.64
-4.36
2.41
15.81
- -
Tangible Book Value per Share
-2.33
-5.96
1.07
14.2
- -
Basic Weighted Avg Shares
2,860
2,860
2,860
2,711
2,832
Sales/Revenue/Turnover
7,410
19,329
28,738
38,770
39,022
Operating Margin (%)
-2.99
-23.57
-5.79
-1.43
-6.59
Depreciation Expense
751
2,983
3,664
4,374
4,433
Net Income, GAAP
-814
-10,404
-2,159
-225
-1,724
Effective Tax Rate (%)
- -
- -
- -
343.65
- -
Profit Margin (%)
-10.99
-53.83
-7.51
-0.58
-4.42
Working Capital
3,025
-3,665
8,051
35,533
- -
LT Debt
4,706
6,926
8,329
8,373
- -
Total Equity
-502
-11,722
15,535
45,708
- -
Return on Invested Capital (%)
- -
- -
- -
5.91
- -
Return on Capital (%)
- -
- -
- -
-5.62
- -
Return on Common Equity (%)
- -
- -
- -
-0.86
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,148
- -
LT Borrowings
- -
2
- -
LT Finance Leases
- -
8,371
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,839
2,860
2,901
Market Capitalization
377,288
250,252
360,292

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
54,196
- -
Cash, Cash Equivalents & STI
- -
50,448
- -
Accounts Receivable, Net
- -
818
- -
Inventories
- -
1,019
- -
Total Current Liabilities
- -
18,663
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,148
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
194.22%
Free Cash Flow
- -
- -
46.39%
Net Income, GAAP
- -
- -
-89.58%
Sales/Revenue/Turnover
- -
- -
34.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,326
- -
8,097
6,096
28,738
2026
8,471
- -
10,824
9,188
38,770
2027
10,539
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.21
- -
0.32
-1.02
-0.75
2026
-0.42
- -
0.37
-0.26
-0.08
2027
-0.27
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Alakh Pandey
Full Time Employees
18,977
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Plot No. B-8, Tower A Noida UP India 201309
IPO Date
Nov 18, 2025
Website
pw.live
Business
PhysicsWallah Limited engages in online and offline education services focused on accessible, affordable, and high-quality exam preparation for Indian students. The company operates through a hybrid model that combines live online classes with in-person support at offline centers and residential facilities; it also offers recorded lectures, practice questions, and structured course streams across multiple competitive exams and academic categories. Headquartered in Noida, India, PhysicsWallah Limited is publicly traded on the NSE under the ticker PWL.NS and was founded in 2020, building on a private education platform established earlier by its founders. The firm’s core activities encompass digital education content development and delivery, live tutoring, app and website-based learning, and campus-based instructional services, supported by its subsidiary and brand extensions, including Xylem Learning for housing and hostel accommodations, as it expands its nationwide footprint. The company’s product suite includes virtual classrooms, course curricula for engineering, medical, and civil services preparations, test series and mock exams, paid subscription packages, and accreditation-ready study materials; it also pursues partnerships to broaden content offerings and scale its offline and hybrid center network. PhysicsWallah Limited continuously expands its geographic reach within India, targeting students in Tier-2 and Tier-3 cities alongside urban centers, and aligns its growth strategy with ongoing initiatives to democratize quality education through scalable, technology-enabled learning solutions. The company emphasizes a multi-channel delivery approach, combining online platforms, mobile apps, and physical learning centers to accommodate diverse learner preferences and access requirements.