Music Broadcast Ltd.

Music Broadcast Ltd.

5.40
INR
-0.33
(-5.76%)
-1.23EPS
2.17BMarket Cap
Oct 26Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5.47
7.13
8.45
9.54
8.36
9.24
7.17
3.69
4.87
5.75
6.61
6.78
5.05
4.97
Basic EPS, GAAP
0.86
1.67
1.04
1.29
1.45
1.75
0.82
-0.7
-0.16
0.1
0.2
-0.98
-1.54
-1.23
Free Cash Flow per Basic Share
1.16
2.21
-8.34
1.81
0.96
1.32
1.26
0.15
0.56
0.6
0.51
0.11
0.47
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.3
2.3
5.89
15.37
16.82
17.45
18.28
17.64
17.46
15.18
15.38
14.4
12.88
- -
Tangible Book Value per Share
-0.38
1.97
-2.18
7.62
9.65
10.65
12.08
12.05
12.47
10.77
11.53
11.76
11.58
- -
Basic Weighted Avg Shares
282
282
267
285
357
351
346
346
346
346
346
346
346
341
Sales/Revenue/Turnover
1,542
2,008
2,255
2,714
2,982
3,247
2,478
1,276
1,684
1,989
2,285
2,345
1,744
1,697
Operating Margin (%)
17.43
23.2
27.91
26.46
23.75
26.51
9.02
-35.2
-11.6
-3.3
1.3
-3
-11.18
-6.55
Depreciation Expense
155
157
167
197
263
271
348
332
327
328
334
346
276
246
Net Income, GAAP
243
471
276
367
517
616
282
-242
-57
34
68
-338
-533
-419
Effective Tax Rate (%)
- -
- -
34.12
35.68
31.25
35.5
2.46
- -
- -
43.26
46.95
- -
- -
- -
Profit Margin (%)
15.78
23.43
12.25
13.51
17.34
18.98
11.38
-18.96
-3.38
1.73
2.99
-14.43
-30.57
-24.71
Working Capital
555
2,961
17
2,415
1,632
2,888
3,148
2,648
1,174
1,121
1,365
1,194
1,535
- -
LT Debt
1,032
2,827
1,498
499
499
156
183
185
135
928
1,017
223
212
- -
Total Equity
106
821
2,100
5,481
5,999
6,033
6,318
6,098
6,036
5,247
5,317
4,977
4,453
- -
Return on Invested Capital (%)
18.39
18.57
6.97
6.63
7.38
8.59
3.38
- -
- -
-0.91
- -
- -
- -
- -
Return on Capital (%)
21.7
19.92
10.67
8.6
9.14
9.78
5.55
- -
- -
0.86
1.88
- -
- -
- -
Return on Common Equity (%)
- -
101.56
18.91
9.67
9.01
10.24
4.57
-3.9
-0.94
0.61
1.3
-6.57
-11.31
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
24
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
212
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
346
346
346
Market Capitalization
2,361
1,607
2,167

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,789
- -
Cash, Cash Equivalents & STI
- -
1,025
- -
Accounts Receivable, Net
- -
536
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
254
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
24
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.26%
-5.93%
-10.53%
Free Cash Flow
28.38%
99.83%
312.44%
Net Income, GAAP
-82.16%
-134.92%
57.59%
Sales/Revenue/Turnover
0.89%
8.4%
-25.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
596
548
654
547
2,345
2026
493
378
465
408
1,744
2027
445
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.07
-0.06
0.1
-1.1
-0.98
2026
-0.06
-0.2
0.11
-1.39
-1.54
2027
0.27
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Abraham Thomas
Full Time Employees
334
Sector
Consumer services
Industry
Broadcasting
Address
RNA Corporate Park Mumbai MA India 400051
IPO Date
Mar 17, 2017
Business
Music Broadcast Limited operates primarily in the media and entertainment industry, focusing on radio broadcasting services. The company’s core offerings include FM radio broadcasting under its flagship brand "Radio City," providing a diverse range of content such as music, entertainment, news, and localized programming. It operates multiple FM radio stations across various Indian cities, delivering regional and national content tailored to diverse listener demographics. The company also offers digital radio streaming services and online audio content platforms, expanding its reach beyond traditional FM broadcasting. Founded in 1999, Music Broadcast Limited is headquartered in Mumbai, India, and serves numerous metropolitan and regional markets within India. The company’s portfolio includes brand management for Radio City, event management, advertising and marketing solutions, and content production services tailored for radio and digital platforms. Its target markets include urban youth, music enthusiasts, and advertisers seeking broad audience engagement through radio advertising and digital campaigns. In the last two years, Music Broadcast Limited has expanded its digital footprint by launching enhanced online streaming platforms and developing partnerships with digital music and content providers. The company has strategically focused on integrating traditional radio with digital media to capture growing online audiences. It has also reinforced its market position through advertising innovations and user engagement initiatives across its broadcasting and digital services. There have been no recent name changes or significant corporate restructuring reported. The company remains a key player in the Indian radio broadcasting sector, leveraging both traditional FM networks and digital channels to maintain competitive advantage and audience growth.