Raideep Industries Limited

    Raideep Industries Limited

    BBSE:RAIDEEPIND
    - -
    INR
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    29.78
    58.85
    34.25
    37.81
    79.07
    49.44
    75.32
    40.59
    35.62
    36.5
    49.94
    46.39
    41.58
    60.33
    Basic EPS, GAAP
    0.37
    0.06
    - -
    0.13
    1.11
    1.02
    1.65
    1.58
    1.34
    1.53
    8.03
    1.89
    2.05
    2.29
    Free Cash Flow per Basic Share
    -0.48
    -27.11
    19.55
    17.06
    1.76
    - -
    0.62
    0.61
    0.67
    -1.47
    -0.54
    -3.62
    -4.73
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    10.66
    10.73
    10.74
    10.87
    11.98
    13
    14.65
    16.22
    17.56
    19.09
    27.12
    29.01
    31.07
    32.35
    Tangible Book Value per Share
    10.66
    10.73
    10.74
    10.87
    11.98
    13
    14.65
    16.22
    17.56
    18.29
    26.43
    29.01
    31.07
    32.35
    Basic Weighted Avg Shares
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    Sales/Revenue/Turnover
    164
    324
    189
    208
    436
    272
    415
    224
    196
    201
    275
    256
    229
    333
    Operating Margin (%)
    -0.21
    0.5
    3.74
    -0.29
    0.15
    -0.67
    -0.49
    -0.97
    -1.73
    -2.21
    -1.39
    -1.6
    -1.11
    -0.37
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    -11
    1
    1
    1
    1
    1
    1
    1
    Net Income, GAAP
    2
    - -
    - -
    1
    6
    6
    9
    9
    7
    8
    44
    10
    11
    13
    Effective Tax Rate (%)
    - -
    54.64
    95.23
    30.9
    8.54
    6.64
    4.38
    3.98
    6.7
    6.5
    2.03
    6.55
    4.08
    4.53
    Profit Margin (%)
    1.23
    0.1
    0.01
    0.34
    1.4
    2.07
    2.19
    3.88
    3.76
    4.2
    16.08
    4.07
    4.94
    3.8
    Working Capital
    8
    35
    7
    -10
    -3
    -1
    1
    3
    4
    7
    9
    12
    10
    14
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3
    3
    2
    2
    2
    1
    Total Equity
    59
    59
    59
    60
    66
    72
    81
    89
    97
    105
    149
    160
    171
    178
    Return on Invested Capital (%)
    -0.61
    0.68
    0.27
    -0.55
    0.94
    -2.49
    -2.56
    -2.45
    -3.35
    -3.99
    -2.88
    -2.44
    -1.46
    -0.68
    Return on Capital (%)
    3.5
    0.85
    0.26
    2.52
    9.73
    8.2
    11.91
    10.22
    7.8
    8.35
    34.26
    6.77
    6.87
    7.39
    Return on Common Equity (%)
    3.5
    0.56
    0.02
    1.2
    9.73
    8.2
    11.91
    10.21
    7.93
    8.36
    34.74
    6.73
    6.84
    7.37

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'25
    Jun'26
    Sep'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    2
    - -
    1
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    6
    6
    6
    Market Capitalization
    55
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'25
    Jun'26
    Sep'26
    Total Current Assets
    88
    - -
    131
    Cash, Cash Equivalents & STI
    79
    - -
    85
    Accounts Receivable, Net
    - -
    - -
    24
    Inventories
    9
    - -
    22
    Total Current Liabilities
    78
    - -
    117
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11.65%
    14.61%
    7.08%
    Free Cash Flow
    - -
    45.21%
    30.6%
    Net Income, GAAP
    646.65%
    71.16%
    8.68%
    Sales/Revenue/Turnover
    9.81%
    1.91%
    -10.38%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    9
    3
    55
    190
    256
    2025
    61
    2
    49
    117
    229
    2026
    74
    93
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.41
    0.7
    0.56
    - -
    1.89
    2025
    0.46
    0.45
    0.51
    - -
    2.05
    2026
    0.56
    0.72
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business