Rap Corp Ltd

Rap Corp Ltd

BBSE:RAP
32.25
INR
+0.25
(+0.78%)
72.81EPS
0.52P/E
222.83MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.11
3.11
7.44
0.37
8.04
2.04
1.86
- -
- -
- -
- -
- -
115.34
103.55
Basic EPS, GAAP
-0.19
-0.39
-44.17
-3.16
1.45
0.03
0.26
-1.58
-1.61
-1.42
-1.34
-1.18
74.55
72.81
Free Cash Flow per Basic Share
7.26
7.12
4.88
-1.84
-8.23
-1.28
-5.95
-0.77
-1.21
-1.43
-1.86
-15.21
13.03
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
65.59
65.2
21.03
17.87
19.25
19.27
19.55
17.97
16.47
15.02
13.68
10.06
83.25
- -
Tangible Book Value per Share
65.59
65.2
21.03
17.87
19.25
19.27
19.55
17.97
16.47
15.02
13.68
10.06
83.25
- -
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
18
18
44
2
47
12
11
- -
- -
- -
- -
- -
678
621
Operating Margin (%)
-6.37
21.8
40.05
-850.7
21.78
-74.95
-62.6
- -
- -
- -
- -
- -
62.18
66.87
Depreciation Expense
3
4
4
3
3
2
3
3
3
3
3
3
2
2
Net Income, GAAP
-1
-2
-260
-19
9
- -
2
-9
-9
-8
-8
-7
438
437
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-6.14
-12.6
-593.33
-844.56
18.03
1.51
14.06
- -
- -
- -
- -
- -
64.64
70.31
Working Capital
55
63
52
92
37
30
10
1
-6
-16
-27
-29
376
- -
LT Debt
- -
- -
- -
- -
4
3
2
1
- -
- -
- -
130
130
- -
Total Equity
386
383
124
105
113
113
115
106
97
88
80
59
490
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-0.29
-0.6
-102.46
-16.25
7.79
0.16
1.35
-8.41
-9.36
-8.99
-9.36
-9.93
159.8
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
130
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
222
195
223

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
415
- -
Cash, Cash Equivalents & STI
- -
155
- -
Accounts Receivable, Net
- -
2
- -
Inventories
- -
127
- -
Total Current Liabilities
- -
39
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
66.11%
134.98%
727.42%
Free Cash Flow
103.92%
127.43%
-185.64%
Net Income, GAAP
-674.06%
-1,290.5%
-6,425.09%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
621
- -
- -
678
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
105.12
-0.65
-2.15
0.56
-1.18
2026
-0.72
73.12
-0.02
1.07
74.55
2027
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rupinder Singh D. Arora
Full Time Employees
16
Sector
Finance
Industry
Real estate development
Address
Arora House Mumbai MA India 400052
IPO Date
Jul 18, 2005
Business
Rap Media Limited operates primarily in the real estate development and leasing sector in India, focusing on the conceptualization, design, construction, and management of lifestyle shopping malls and multiplexes. Its core products and services include the development of retail spaces such as shopping malls, multiplex cinemas, and mixed-use commercial properties targeting both tier 1 and tier 2 cities across India. The company aims to attract specialty retailers and provide consumers with integrated shopping, food, and entertainment experiences. Founded in 1994 and headquartered in Mumbai, Rap Media Limited serves as a developer and lessor of world-class retail complexes tailored to modern consumer lifestyles. In recent major developments, Rap Media Limited has undertaken significant strategic moves including the acquisition of a 42.5% stake in White River Properties LLP, enhancing its footprint in real estate and property development. The company has also executed the sale of its immovable property in Agra, Uttar Pradesh, for INR 62.12 crores, reflecting a portfolio optimization initiative. Additionally, Rap Media Limited has rebranded from its former name, Rap Media Limited to Rap Corp Limited, signaling an operational and strategic shift that includes expanding its retail media network through acquisitions, such as the takeover of Octocast software and contracts from an industry peer. These developments underscore a strategic focus on diversification into retail media digital signage and technology-driven services alongside core real estate operations. Rap Media Limited primarily operates within the real estate development industry, targeting retail and commercial segments with a customer base that includes specialty retailers and end consumers seeking comprehensive retail experiences in India. The company has a relatively lean workforce and manages its operations from its Mumbai headquarters while focusing on growth and expansion in Indian urban centers through strategic acquisitions and innovative service offerings. This detailed corporate focus makes Rap Media Limited a diversified real estate and retail infrastructure company positioned for growth through real estate asset management and development, stakeholder partnerships, and digital media integration within its retail properties. The company continues to focus on a blend of traditional property development and modern technological solutions to create value in the Indian retail real estate market.