Rishiroop Limited

Rishiroop Limited

BBSE:RISHIROOP
118.45
INR
-8.05
(-6.36%)
11.71EPS
7.93P/E
851.12MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
68.15
54.53
73.54
61.37
62.27
62.52
41.8
56.28
89.07
96.8
83.67
81.15
78.56
86.78
Basic EPS, GAAP
3.83
2.65
4.6
9.69
8.32
7.53
-2.93
30.92
17.78
8.84
26.36
11.64
7.31
11.71
Free Cash Flow per Basic Share
2.94
2.51
-1.3
0.98
-0.07
6.21
2.26
-11.57
14.79
15.27
7.61
1.27
4.11
- -
Dividend per Share
1.36
1.34
0.92
0.91
1.2
1.45
2.65
5
1.23
1.5
1.5
1.8
1.5
- -
Book Value per Share
37.74
38.94
99.59
65.08
62.62
68.67
63.09
89.12
102.28
109.46
134.31
143.89
149.59
- -
Tangible Book Value per Share
37.74
38.94
99.59
65.08
62.49
68.33
62.68
88.61
102.28
109.46
134.31
143.8
149.54
- -
Basic Weighted Avg Shares
5
5
5
8
10
10
10
10
9
9
9
9
9
9
Sales/Revenue/Turnover
355
284
384
466
604
606
406
546
844
887
767
744
720
794
Operating Margin (%)
6.14
4.46
2.94
6.15
14.4
10.6
1.84
11.09
14.72
11.16
8.53
6.61
7.01
11.37
Depreciation Expense
3
4
6
8
6
5
5
5
7
8
6
6
5
5
Net Income, GAAP
20
14
25
74
81
73
-28
300
168
81
242
107
67
107
Effective Tax Rate (%)
28.07
21.8
20.51
18.58
32.14
14.19
- -
22.04
20.93
25.53
13.65
25.98
22.4
23.48
Profit Margin (%)
5.62
4.87
6.42
15.79
13.37
12.04
-7.01
54.94
19.96
9.13
31.51
14.34
9.31
13.5
Working Capital
148
78
177
174
228
267
305
420
375
421
329
301
323
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
2
- -
- -
Total Equity
197
203
564
631
607
666
612
865
937
1,003
1,231
1,319
1,371
- -
Return on Invested Capital (%)
9.72
6.75
6.34
6.64
9.54
8.65
- -
28.65
10.85
7.57
5.02
2.84
2.9
- -
Return on Capital (%)
10.52
6.92
6.42
12.3
13.04
11.47
- -
40.49
18.73
8.36
21.57
8.36
4.99
- -
Return on Common Equity (%)
10.49
6.92
6.64
12.78
13.04
11.47
-4.45
40.63
18.7
8.35
21.63
8.37
4.98
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
931
663
851

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
526
- -
Cash, Cash Equivalents & STI
- -
176
- -
Accounts Receivable, Net
- -
116
- -
Inventories
- -
195
- -
Total Current Liabilities
- -
203
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.01%
9.84%
3.96%
Free Cash Flow
-967.13%
-26.94%
223.84%
Net Income, GAAP
-108.65%
1.89%
-37.17%
Sales/Revenue/Turnover
9.29%
7.98%
-3.19%
Total Cash Common Dividend
- -
- -
-16.67%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
176
210
170
187
744
2026
177
177
153
214
720
2027
251
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.92
8.06
-2.73
-2.61
11.64
2026
9.46
0.24
3.74
-6.13
7.31
2027
13.84
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.8
2026
- -
- -
- -
- -
1.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Aditya Arvind Kapoor
Full Time Employees
35
Sector
Process industries
Industry
Chemicals: specialty
Address
1005-1006, The Summit Business Bay Mumbai India 400 093
IPO Date
Apr 18, 1994
Business
Rishiroop Limited (RISHIROOP.BO), founded in 1984 through the merger of Puneet Resins Ltd. and Rishiroop Rubber (International) Ltd., manufactures and distributes specialty polymers, polymer blends and compounds for the rubber, plastics, coatings, adhesives, personal care, home and industrial care industries; core products include NBR/PVC blends marketed under brands Vinoprene and Vinoplast, chlorinated rubber under Chlorub, vulcanized vegetable oils (factices), synthetic rubbers such as SBR, BR, NBR and HSR, carbon blacks, titanium dioxide, functional fillers, silanes, silicone-based emulsions, surfactants and sealants, hydrocarbon resins, epoxy resins and curing agents, UV stabilizers, anti-oxidants, flame retardants and pigments; the company also distributes amines, defoamers, surfactants, biocides and rheological modifiers across categories like adhesives & sealants, coatings & inks, construction, plastics and personal care. Headquartered in Mumbai with registered office in Nashik, Maharashtra, India, operations include manufacturing plants in Nashik and Wadivare, warehouses in Bhiwandi and Chennai, sales offices in Mumbai, Delhi, Chennai and Dubai, and representatives in Ahmedabad, Bangalore, Kolkata and Shanghai, serving domestic and international markets including exports. In November 2025, the board approves a Rs 35 crore investment plan funded by internal accruals, comprising Rs 17 crore for a new plastics and plastics compounding business vertical and Rs 18 crore to expand polymer blends capacity by 1000 MT to 2500 MT within 12 months for modernization and replacement of ageing machinery, at 85% current utilization.