R M Drip And Sprinklers Systems Limited

R M Drip And Sprinklers Systems Limited

17.87
INR
-0.94
(-5.00%)
0.36EPS
57.07P/E
8.74BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.27
0.47
1.02
2.46
4.4
1.94
2.03
1.59
1.56
0.96
2.41
3.06
4.61
2.37
Basic EPS, GAAP
- -
0.02
0.03
0.12
0.16
-0.47
0.24
0.01
-0.08
- -
0.26
0.56
0.82
0.36
Free Cash Flow per Basic Share
0.01
-0.19
0.04
-0.32
-0.84
0.08
0.14
0.09
0.08
-0.17
-0.96
-0.81
-0.5
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.03
- -
Book Value per Share
0.03
0.11
0.22
0.33
1.41
0.94
1.18
1.19
1.11
1.11
1.45
1.8
2.59
- -
Tangible Book Value per Share
0.03
0.11
0.22
0.33
1.41
0.94
1.17
1.19
1.11
1.11
1.45
1.8
2.59
- -
Basic Weighted Avg Shares
115
115
115
115
97
115
115
115
115
115
208
428
428
429
Sales/Revenue/Turnover
31
54
118
283
426
223
232
182
179
110
503
1,310
1,974
1,015
Operating Margin (%)
5.77
4.56
8.21
9.9
8.06
-18.84
12.77
6.79
1.77
-2.62
16.35
25.66
26.34
19.64
Depreciation Expense
1
2
4
9
16
15
14
12
11
9
11
25
35
18
Net Income, GAAP
- -
2
3
14
16
-54
28
1
-9
- -
54
240
349
153
Effective Tax Rate (%)
29.02
49.04
32.59
29.7
31.01
- -
- -
62.68
- -
62.66
24.18
25.57
26.68
17.01
Profit Margin (%)
0.88
4.46
2.75
4.82
3.68
-24.41
12.07
0.6
-5.27
0.26
10.76
18.31
17.7
15.1
Working Capital
3
1
5
37
132
80
98
98
91
119
248
757
1,211
- -
LT Debt
5
17
25
69
48
38
26
30
13
33
7
162
361
- -
Total Equity
4
13
25
38
162
107
135
137
127
127
376
793
1,125
- -
Return on Invested Capital (%)
7.36
11.29
12.16
16.76
10.71
- -
- -
2.04
- -
-0.51
10
30.97
24.1
- -
Return on Capital (%)
7.58
11.31
11.69
16.87
11.16
- -
- -
1.9
- -
1.64
17.82
33.4
27.41
- -
Return on Common Equity (%)
7.03
28.81
17.02
42.93
15.66
-40.43
23.11
0.8
-7.16
0.23
21.49
41.86
37.18
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
175
- -
LT Borrowings
- -
361
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
428
428
428
Market Capitalization
20,826
9,745
8,736

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,798
- -
Cash, Cash Equivalents & STI
- -
9
- -
Accounts Receivable, Net
- -
1,367
- -
Inventories
- -
340
- -
Total Current Liabilities
- -
586
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
175
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
70.84%
68.27%
41.95%
Free Cash Flow
-28.06%
129.93%
-38.55%
Net Income, GAAP
1,758.18%
3,587.84%
45.68%
Sales/Revenue/Turnover
65.59%
105.93%
50.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
170
173
481
482
1,310
2026
305
312
746
611
1,974
2027
404
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.07
0.43
0.24
0.24
0.56
2026
0.12
0.13
0.33
0.23
0.82
2027
0.12
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
0.03
2027
- -
- -
- -
- -
- -

Company Description

CEO
Atharva Nivrutti Kedar
Full Time Employees
127
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Plot No. 22 Nashik MA India 422009
IPO Date
Oct 4, 2017
Website
rmdrip.com
Business
R M Drip & Sprinklers Systems Ltd designs, manufactures and sells micro irrigation equipment and components in India, including drip irrigation systems with online drip openable threaded drippers, flat drip-smart lines, online drip laterals and pressure compensating drippers; sprinkler irrigation systems; HDPE pipes and PVC pipes; pipe fittings; disc filters, screen filters, hydro-cyclone filters and sand filters; compression fittings; valves including electric and mechanical types; and fertilizer tanks. The company, founded in 2004 and headquartered in Sinnar near Nashik, Maharashtra, assists farmers in designing and installing sprinkler and drip systems tailored to their needs, serves as an original equipment manufacturer to irrigation companies and sub-assembly producers, and operates a dealer network across Maharashtra, Madhya Pradesh, Gujarat, Karnataka, Uttar Pradesh, Bihar, Rajasthan and Jharkhand. It went public in 2017 via an IPO raising Rs 11.45 crore and commenced PVC pipe manufacturing in December 2020; more recently, the company enhanced production capacity from 1,050 kg/hr to 2,100 kg/hr by adding three advanced extrusion machines, obtained vendor enlistment from Maharashtra Jeevan Pradhikaran for water supply pipes to support projects like Swachh Jal Mission, held a board meeting in June 2024 to consider fundraising, completed a further investment to acquire 66.69% equity in a subsidiary, and reported consolidated net profit rising 212% to Rs 5.31 crore on 79% higher sales of Rs 30.48 crore for the quarter ended June 2025.